| 樓價： |
$19,618,000.00 |
|
|
| 首期： |
$5,885,400.00 |
| |
| 貸款金額： |
$13,732,600.00 |
全期供款共： |
$22,031,066.21 |
| 每月供款額： |
$73,436.89 (4.125厘息計供300期) |
全期利息共： |
$8,298,466.21 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$18,809.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$196,180.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$735,675.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$169,340.08 |
$120,303.24 |
$93,911.97 |
$82,188.86 |
$63,155.45 |
$51,754.39 |
$44,169.47 |
| 1.500 |
$172,318.44 |
$123,307.08 |
$96,945.96 |
$85,244.16 |
$66,266.03 |
$54,921.66 |
$47,393.98 |
| 2.000 |
$175,330.08 |
$126,358.40 |
$100,041.59 |
$88,370.48 |
$69,470.93 |
$58,206.22 |
$50,758.36 |
| 2.500 |
$178,374.94 |
$129,457.09 |
$103,198.62 |
$91,567.49 |
$72,769.44 |
$61,606.74 |
$54,260.37 |
| 3.000 |
$181,452.96 |
$132,603.01 |
$106,416.80 |
$94,834.81 |
$76,160.67 |
$65,121.54 |
$57,897.20 |
| 3.500 |
$184,564.09 |
$135,796.01 |
$109,695.80 |
$98,171.96 |
$79,643.55 |
$68,748.63 |
$61,665.51 |
| 4.000 |
$187,708.25 |
$139,035.90 |
$113,035.25 |
$101,578.38 |
$83,216.85 |
$72,485.72 |
$65,561.53 |
| 4.125 |
$188,499.44 |
$139,853.18 |
$113,879.51 |
$102,440.74 |
$84,124.15 |
|
$66,555.01 |
| 4.500 |
$190,885.36 |
$142,322.48 |
$116,434.74 |
$105,053.47 |
$86,879.21 |
$76,330.25 |
$69,581.07 |
| 5.000 |
$194,095.32 |
$145,655.53 |
$119,893.80 |
$108,596.53 |
$90,629.08 |
$80,279.41 |
$73,719.57 |
| 5.500 |
$197,338.05 |
$149,034.80 |
$123,411.93 |
$112,206.80 |
$94,464.81 |
$84,330.18 |
$77,972.19 |
| 6.000 |
$200,613.44 |
$152,460.01 |
$126,988.57 |
$115,883.48 |
$98,384.61 |
$88,479.33 |
$82,333.88 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
