| 樓價： |
$17,186,000.00 |
|
|
| 首期： |
$5,155,800.00 |
| |
| 貸款金額： |
$12,030,200.00 |
全期供款共： |
$19,299,923.74 |
| 每月供款額： |
$64,333.08 (4.125厘息計供300期) |
全期利息共： |
$7,269,723.74 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$17,593.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$171,860.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$644,475.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$148,347.37 |
$105,389.51 |
$82,269.91 |
$72,000.09 |
$55,326.20 |
$45,338.51 |
$38,693.88 |
| 1.500 |
$150,956.51 |
$108,020.97 |
$84,927.79 |
$74,676.63 |
$58,051.18 |
$48,113.14 |
$41,518.65 |
| 2.000 |
$153,594.80 |
$110,694.03 |
$87,639.65 |
$77,415.38 |
$60,858.78 |
$50,990.52 |
$44,465.96 |
| 2.500 |
$156,262.19 |
$113,408.58 |
$90,405.32 |
$80,216.08 |
$63,748.38 |
$53,969.49 |
$47,533.83 |
| 3.000 |
$158,958.64 |
$116,164.51 |
$93,224.55 |
$83,078.35 |
$66,719.20 |
$57,048.57 |
$50,719.81 |
| 3.500 |
$161,684.09 |
$118,961.68 |
$96,097.05 |
$86,001.80 |
$69,770.31 |
$60,226.02 |
$54,020.97 |
| 4.000 |
$164,438.47 |
$121,799.93 |
$99,022.52 |
$88,985.94 |
$72,900.65 |
$63,499.83 |
$57,434.01 |
| 4.125 |
$165,131.58 |
$122,515.89 |
$99,762.12 |
$89,741.39 |
$73,695.47 |
|
$58,304.33 |
| 4.500 |
$167,221.72 |
$124,679.08 |
$102,000.58 |
$92,030.22 |
$76,108.99 |
$66,867.76 |
$60,955.26 |
| 5.000 |
$170,033.75 |
$127,598.94 |
$105,030.83 |
$95,134.05 |
$79,394.00 |
$70,327.35 |
$64,580.71 |
| 5.500 |
$172,874.49 |
$130,559.28 |
$108,112.82 |
$98,296.77 |
$82,754.22 |
$73,875.95 |
$68,306.15 |
| 6.000 |
$175,743.83 |
$133,559.88 |
$111,246.08 |
$101,517.66 |
$86,188.09 |
$77,510.75 |
$72,127.13 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
