| 樓價： |
$14,322,000.00 |
|
|
| 首期： |
$4,296,600.00 |
| |
| 貸款金額： |
$10,025,400.00 |
全期供款共： |
$16,083,644.12 |
| 每月供款額： |
$53,612.15 (4.125厘息計供300期) |
全期利息共： |
$6,058,244.12 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$16,161.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$143,220.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$537,075.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$123,625.68 |
$87,826.64 |
$68,559.85 |
$60,001.47 |
$46,106.24 |
$37,782.97 |
$32,245.65 |
| 1.500 |
$125,800.02 |
$90,019.57 |
$70,774.80 |
$62,231.97 |
$48,377.11 |
$40,095.22 |
$34,599.68 |
| 2.000 |
$127,998.64 |
$92,247.17 |
$73,034.75 |
$64,514.32 |
$50,716.83 |
$42,493.09 |
$37,055.83 |
| 2.500 |
$130,221.52 |
$94,509.35 |
$75,339.52 |
$66,848.29 |
$53,124.88 |
$44,975.62 |
$39,612.45 |
| 3.000 |
$132,468.62 |
$96,806.01 |
$77,688.93 |
$69,233.57 |
$55,600.63 |
$47,541.58 |
$42,267.49 |
| 3.500 |
$134,739.88 |
$99,137.04 |
$80,082.74 |
$71,669.83 |
$58,143.28 |
$50,189.52 |
$45,018.53 |
| 4.000 |
$137,035.25 |
$101,502.30 |
$82,520.69 |
$74,156.67 |
$60,751.95 |
$52,917.75 |
$47,862.79 |
| 4.125 |
$137,612.85 |
$102,098.95 |
$83,137.03 |
$74,786.23 |
$61,414.32 |
|
$48,588.07 |
| 4.500 |
$139,354.68 |
$103,901.65 |
$85,002.46 |
$76,693.64 |
$63,425.63 |
$55,724.43 |
$50,797.23 |
| 5.000 |
$141,698.09 |
$106,334.92 |
$87,527.73 |
$79,280.22 |
$66,163.20 |
$58,607.49 |
$53,818.51 |
| 5.500 |
$144,065.43 |
$108,801.93 |
$90,096.12 |
$81,915.88 |
$68,963.45 |
$61,564.73 |
$56,923.12 |
| 6.000 |
$146,456.60 |
$111,302.49 |
$92,707.22 |
$84,600.02 |
$71,825.08 |
$64,593.79 |
$60,107.34 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
