樓價: |
$12,188,000.00 |
|
|
首期: |
$3,656,400.00 |
| |
貸款金額: |
$8,531,600.00 |
全期供款共: |
$13,687,156.44 |
每月供款額: |
$45,623.85 (4.125厘息計供300期) |
全期利息共: |
$5,155,556.44 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$3,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$15,094.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$121,880.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$457,050.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$105,205.27 |
$74,740.33 |
$58,344.33 |
$51,061.16 |
$39,236.34 |
$32,153.25 |
$27,441.00 |
1.500 |
$107,055.62 |
$76,606.52 |
$60,229.25 |
$52,959.31 |
$41,168.84 |
$34,120.97 |
$29,444.28 |
2.000 |
$108,926.65 |
$78,502.20 |
$62,152.46 |
$54,901.59 |
$43,159.94 |
$36,161.56 |
$31,534.45 |
2.500 |
$110,818.32 |
$80,427.31 |
$64,113.82 |
$56,887.79 |
$45,209.20 |
$38,274.19 |
$33,710.13 |
3.000 |
$112,730.59 |
$82,381.76 |
$66,113.16 |
$58,917.66 |
$47,316.05 |
$40,457.81 |
$35,969.57 |
3.500 |
$114,663.43 |
$84,365.47 |
$68,150.29 |
$60,990.92 |
$49,479.84 |
$42,711.20 |
$38,310.70 |
4.000 |
$116,616.79 |
$86,378.30 |
$70,224.98 |
$63,107.22 |
$51,699.82 |
$45,032.93 |
$40,731.16 |
4.125 |
$117,108.33 |
$86,886.05 |
$70,749.49 |
$63,642.97 |
$52,263.49 |
|
$41,348.38 |
4.500 |
$118,590.62 |
$88,420.14 |
$72,336.96 |
$65,266.17 |
$53,975.11 |
$47,421.40 |
$43,228.36 |
5.000 |
$120,584.86 |
$90,490.85 |
$74,485.96 |
$67,467.35 |
$56,304.78 |
$49,874.88 |
$45,799.47 |
5.500 |
$122,599.46 |
$92,590.28 |
$76,671.66 |
$69,710.29 |
$58,687.79 |
$52,391.49 |
$48,441.49 |
6.000 |
$124,634.34 |
$94,718.25 |
$78,893.71 |
$71,994.49 |
$61,123.03 |
$54,969.22 |
$51,151.25 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|