| 楼价： |
$9,580,000.00 |
|
|
| 首期： |
$2,874,000.00 |
| |
| 贷款金额： |
$6,706,000.00 |
全期供款共： |
$10,758,365.50 |
| 每月供款额： |
$35,861.22 (4.125厘息计供300期) |
全期利息共： |
$4,052,365.50 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,500.00 |
转名契： |
$210.00 |
| 转名契*： |
$13,790.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$95,800.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$328,000.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$82,693.34 |
$58,747.32 |
$45,859.75 |
$40,135.04 |
$30,840.51 |
$25,273.07 |
$21,569.15 |
| 1.500 |
$84,147.76 |
$60,214.18 |
$47,341.34 |
$41,627.03 |
$32,359.50 |
$26,819.73 |
$23,143.76 |
| 2.000 |
$85,618.42 |
$61,704.22 |
$48,853.01 |
$43,153.69 |
$33,924.54 |
$28,423.67 |
$24,786.68 |
| 2.500 |
$87,105.31 |
$63,217.40 |
$50,394.68 |
$44,714.88 |
$35,535.29 |
$30,084.24 |
$26,496.81 |
| 3.000 |
$88,608.39 |
$64,753.64 |
$51,966.20 |
$46,310.40 |
$37,191.31 |
$31,800.61 |
$28,272.77 |
| 3.500 |
$90,127.64 |
$66,312.86 |
$53,567.43 |
$47,940.02 |
$38,892.10 |
$33,571.82 |
$30,112.94 |
| 4.000 |
$91,663.02 |
$67,894.99 |
$55,198.17 |
$49,603.47 |
$40,637.04 |
$35,396.74 |
$32,015.47 |
| 4.125 |
$92,049.38 |
$68,294.09 |
$55,610.44 |
$50,024.59 |
$41,080.10 |
|
$32,500.61 |
| 4.500 |
$93,214.48 |
$69,499.92 |
$56,858.23 |
$51,300.45 |
$42,425.47 |
$37,274.13 |
$33,978.32 |
| 5.000 |
$94,781.99 |
$71,127.53 |
$58,547.38 |
$53,030.62 |
$44,256.63 |
$39,202.61 |
$35,999.26 |
| 5.500 |
$96,365.51 |
$72,777.72 |
$60,265.38 |
$54,793.62 |
$46,129.72 |
$41,180.71 |
$38,075.93 |
| 6.000 |
$97,964.97 |
$74,450.35 |
$62,011.95 |
$56,589.04 |
$48,043.87 |
$43,206.85 |
$40,205.86 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
