| 楼价： |
$8,020,000.00 |
|
|
| 首期： |
$2,406,000.00 |
| |
| 贷款金额： |
$5,614,000.00 |
全期供款共： |
$9,006,481.34 |
| 每月供款额： |
$30,021.60 (4.125厘息计供300期) |
全期利息共： |
$3,392,481.34 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,500.00 |
转名契： |
$210.00 |
| 转名契*： |
$13,010.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$80,200.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$240,600.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$69,227.62 |
$49,180.95 |
$38,391.99 |
$33,599.48 |
$25,818.47 |
$21,157.62 |
$18,056.84 |
| 1.500 |
$70,445.20 |
$50,408.95 |
$39,632.31 |
$34,848.51 |
$27,090.10 |
$22,452.43 |
$19,375.05 |
| 2.000 |
$71,676.38 |
$51,656.35 |
$40,897.83 |
$36,126.58 |
$28,400.29 |
$23,795.18 |
$20,750.44 |
| 2.500 |
$72,921.14 |
$52,923.12 |
$42,188.45 |
$37,433.55 |
$29,748.75 |
$25,185.34 |
$22,182.09 |
| 3.000 |
$74,179.47 |
$54,209.20 |
$43,504.07 |
$38,769.25 |
$31,135.11 |
$26,622.22 |
$23,668.85 |
| 3.500 |
$75,451.32 |
$55,514.53 |
$44,844.55 |
$40,133.51 |
$32,558.94 |
$28,105.01 |
$25,209.37 |
| 4.000 |
$76,736.68 |
$56,839.02 |
$46,209.74 |
$41,526.08 |
$34,019.74 |
$29,632.76 |
$26,802.09 |
| 4.125 |
$77,060.12 |
$57,173.13 |
$46,554.88 |
$41,878.62 |
$34,390.65 |
|
$27,208.24 |
| 4.500 |
$78,035.51 |
$58,182.60 |
$47,599.48 |
$42,946.72 |
$35,516.94 |
$31,204.44 |
$28,445.31 |
| 5.000 |
$79,347.77 |
$59,545.18 |
$49,013.57 |
$44,395.15 |
$37,049.92 |
$32,818.88 |
$30,137.17 |
| 5.500 |
$80,673.42 |
$60,926.65 |
$50,451.81 |
$45,871.07 |
$38,617.99 |
$34,474.87 |
$31,875.67 |
| 6.000 |
$82,012.42 |
$62,326.91 |
$51,913.97 |
$47,374.12 |
$40,220.44 |
$36,171.08 |
$33,658.77 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
