| 楼价： |
$7,480,000.00 |
|
|
| 首期： |
$2,244,000.00 |
| |
| 贷款金额： |
$5,236,000.00 |
全期供款共： |
$8,400,059.91 |
| 每月供款额： |
$28,000.20 (4.125厘息计供300期) |
全期利息共： |
$3,164,059.91 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,500.00 |
转名契： |
$210.00 |
| 转名契*： |
$12,740.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$74,800.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$224,400.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$64,566.41 |
$45,869.52 |
$35,806.99 |
$31,337.17 |
$24,080.07 |
$19,733.04 |
$16,841.05 |
| 1.500 |
$65,702.01 |
$47,014.83 |
$36,963.80 |
$32,502.10 |
$25,266.08 |
$20,940.67 |
$18,070.49 |
| 2.000 |
$66,850.29 |
$48,178.24 |
$38,144.11 |
$33,694.12 |
$26,488.05 |
$22,193.01 |
$19,353.28 |
| 2.500 |
$68,011.24 |
$49,359.72 |
$39,347.83 |
$34,913.08 |
$27,745.72 |
$23,489.57 |
$20,688.53 |
| 3.000 |
$69,184.84 |
$50,559.21 |
$40,574.86 |
$36,158.85 |
$29,038.73 |
$24,829.70 |
$22,075.19 |
| 3.500 |
$70,371.06 |
$51,776.64 |
$41,825.09 |
$37,431.25 |
$30,366.69 |
$26,212.65 |
$23,511.98 |
| 4.000 |
$71,569.87 |
$53,011.95 |
$43,098.36 |
$38,730.06 |
$31,729.13 |
$27,637.54 |
$24,997.46 |
| 4.125 |
$71,871.54 |
$53,323.57 |
$43,420.26 |
$39,058.86 |
$32,075.07 |
|
$25,376.26 |
| 4.500 |
$72,781.24 |
$54,265.07 |
$44,394.53 |
$40,055.05 |
$33,125.52 |
$29,103.39 |
$26,530.04 |
| 5.000 |
$74,005.15 |
$55,535.90 |
$45,713.41 |
$41,405.95 |
$34,555.28 |
$30,609.13 |
$28,107.98 |
| 5.500 |
$75,241.54 |
$56,824.36 |
$47,054.81 |
$42,782.49 |
$36,017.78 |
$32,153.62 |
$29,729.43 |
| 6.000 |
$76,490.39 |
$58,130.33 |
$48,418.52 |
$44,184.34 |
$37,512.33 |
$33,735.62 |
$31,392.47 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
