| 楼价： |
$7,070,000.00 |
|
|
| 首期： |
$2,121,000.00 |
| |
| 贷款金额： |
$4,949,000.00 |
全期供款共： |
$7,939,628.82 |
| 每月供款额： |
$26,465.43 (4.125厘息计供300期) |
全期利息共： |
$2,990,628.82 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,500.00 |
转名契： |
$210.00 |
| 转名契*： |
$12,535.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$70,700.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$212,100.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$61,027.34 |
$43,355.28 |
$33,844.31 |
$29,619.49 |
$22,760.17 |
$18,651.42 |
$15,917.94 |
| 1.500 |
$62,100.69 |
$44,437.81 |
$34,937.71 |
$30,720.57 |
$23,881.17 |
$19,792.85 |
$17,080.00 |
| 2.000 |
$63,186.04 |
$45,537.46 |
$36,053.32 |
$31,847.25 |
$25,036.17 |
$20,976.55 |
$18,292.47 |
| 2.500 |
$64,283.35 |
$46,654.17 |
$37,191.06 |
$32,999.40 |
$26,224.89 |
$22,202.04 |
$19,554.53 |
| 3.000 |
$65,392.62 |
$47,787.91 |
$38,350.84 |
$34,176.89 |
$27,447.04 |
$23,468.72 |
$20,865.18 |
| 3.500 |
$66,513.82 |
$48,938.62 |
$39,532.54 |
$35,379.54 |
$28,702.21 |
$24,775.86 |
$22,223.22 |
| 4.000 |
$67,646.92 |
$50,106.22 |
$40,736.02 |
$36,607.16 |
$29,989.97 |
$26,122.65 |
$23,627.28 |
| 4.125 |
$67,932.05 |
$50,400.75 |
$41,040.28 |
$36,917.94 |
$30,316.94 |
|
$23,985.32 |
| 4.500 |
$68,791.90 |
$51,290.65 |
$41,961.14 |
$37,859.52 |
$31,309.82 |
$27,508.15 |
$25,075.86 |
| 5.000 |
$69,948.72 |
$52,491.82 |
$43,207.72 |
$39,136.38 |
$32,661.21 |
$28,931.36 |
$26,567.30 |
| 5.500 |
$71,117.34 |
$53,709.65 |
$44,475.60 |
$40,437.46 |
$34,043.54 |
$30,391.19 |
$28,099.88 |
| 6.000 |
$72,297.74 |
$54,944.05 |
$45,764.56 |
$41,762.47 |
$35,456.17 |
$31,886.48 |
$29,671.76 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
