| 楼价： |
$6,811,000.00 |
|
|
| 首期： |
$2,043,300.00 |
| |
| 贷款金额： |
$4,767,700.00 |
全期供款共： |
$7,648,771.13 |
| 每月供款额： |
$25,495.90 (4.125厘息计供300期) |
全期利息共： |
$2,881,071.13 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,500.00 |
转名契： |
$210.00 |
| 转名契*： |
$12,405.50 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$68,110.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$204,330.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$58,791.69 |
$41,767.02 |
$32,604.47 |
$28,534.42 |
$21,926.38 |
$17,968.15 |
$15,334.81 |
| 1.500 |
$59,825.72 |
$42,809.89 |
$33,657.81 |
$29,595.16 |
$23,006.32 |
$19,067.76 |
$16,454.30 |
| 2.000 |
$60,871.30 |
$43,869.25 |
$34,732.55 |
$30,680.56 |
$24,119.00 |
$20,208.10 |
$17,622.35 |
| 2.500 |
$61,928.42 |
$44,945.06 |
$35,828.62 |
$31,790.51 |
$25,264.18 |
$21,388.70 |
$18,838.18 |
| 3.000 |
$62,997.05 |
$46,037.27 |
$36,945.91 |
$32,924.86 |
$26,441.55 |
$22,608.97 |
$20,100.82 |
| 3.500 |
$64,077.18 |
$47,145.82 |
$38,084.31 |
$34,083.45 |
$27,650.74 |
$23,868.23 |
$21,409.10 |
| 4.000 |
$65,168.77 |
$48,270.64 |
$39,243.71 |
$35,266.10 |
$28,891.32 |
$25,165.68 |
$22,761.73 |
| 4.125 |
$65,443.45 |
$48,554.39 |
$39,536.82 |
$35,565.50 |
$29,206.32 |
|
$23,106.65 |
| 4.500 |
$66,271.80 |
$49,411.68 |
$40,423.95 |
$36,472.59 |
$30,162.82 |
$26,500.43 |
$24,157.24 |
| 5.000 |
$67,386.24 |
$50,568.86 |
$41,624.87 |
$37,702.67 |
$31,464.71 |
$27,871.50 |
$25,594.04 |
| 5.500 |
$68,512.05 |
$51,742.07 |
$42,846.30 |
$38,956.09 |
$32,796.40 |
$29,277.85 |
$27,070.48 |
| 6.000 |
$69,649.21 |
$52,931.24 |
$44,088.04 |
$40,232.56 |
$34,157.28 |
$30,718.36 |
$28,584.77 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
