| 楼价： |
$6,590,000.00 |
|
|
| 首期： |
$1,977,000.00 |
| |
| 贷款金额： |
$4,613,000.00 |
全期供款共： |
$7,400,587.54 |
| 每月供款额： |
$24,668.63 (4.125厘息计供300期) |
全期利息共： |
$2,787,587.54 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,500.00 |
转名契： |
$210.00 |
| 转名契*： |
$12,295.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$65,900.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$194,000.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$56,884.04 |
$40,411.78 |
$31,546.53 |
$27,608.55 |
$21,214.92 |
$17,385.13 |
$14,837.23 |
| 1.500 |
$57,884.52 |
$41,420.82 |
$32,565.70 |
$28,634.88 |
$22,259.82 |
$18,449.06 |
$15,920.40 |
| 2.000 |
$58,896.18 |
$42,445.81 |
$33,605.57 |
$29,685.06 |
$23,336.40 |
$19,552.40 |
$17,050.55 |
| 2.500 |
$59,918.99 |
$43,486.71 |
$34,666.07 |
$30,758.99 |
$24,444.42 |
$20,694.69 |
$18,226.93 |
| 3.000 |
$60,952.95 |
$44,543.47 |
$35,747.11 |
$31,856.53 |
$25,583.59 |
$21,875.37 |
$19,448.59 |
| 3.500 |
$61,998.03 |
$45,616.05 |
$36,848.57 |
$32,977.53 |
$26,753.54 |
$23,093.77 |
$20,714.43 |
| 4.000 |
$63,054.20 |
$46,704.38 |
$37,970.35 |
$34,121.80 |
$27,953.87 |
$24,349.11 |
$22,023.17 |
| 4.125 |
$63,319.98 |
$46,978.92 |
$38,253.95 |
$34,411.48 |
$28,258.65 |
|
$22,356.89 |
| 4.500 |
$64,121.44 |
$47,808.40 |
$39,112.29 |
$35,289.14 |
$29,184.12 |
$25,640.55 |
$23,373.39 |
| 5.000 |
$65,199.72 |
$48,928.02 |
$40,274.24 |
$36,479.31 |
$30,443.76 |
$26,967.14 |
$24,763.58 |
| 5.500 |
$66,289.01 |
$50,063.17 |
$41,456.04 |
$37,692.06 |
$31,732.24 |
$28,327.86 |
$26,192.11 |
| 6.000 |
$67,389.26 |
$51,213.76 |
$42,657.49 |
$38,927.12 |
$33,048.96 |
$29,721.62 |
$27,657.27 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
