| 楼价： |
$64,000,000.00 |
|
|
| 首期： |
$19,200,000.00 |
| |
| 贷款金额： |
$44,800,000.00 |
全期供款共： |
$71,872,170.32 |
| 每月供款额： |
$239,573.90 (4.125厘息计供300期) |
全期利息共： |
$27,072,170.32 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$41,000.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$640,000.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$2,720,000.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$552,439.86 |
$392,466.46 |
$306,369.96 |
$268,125.54 |
$206,032.65 |
$168,838.86 |
$144,094.51 |
| 1.500 |
$562,156.20 |
$402,265.92 |
$316,267.79 |
$278,092.87 |
$216,180.34 |
$179,171.47 |
$154,613.85 |
| 2.000 |
$571,981.09 |
$412,220.27 |
$326,366.69 |
$288,291.90 |
$226,635.73 |
$189,886.74 |
$165,589.52 |
| 2.500 |
$581,914.37 |
$422,329.16 |
$336,665.92 |
$298,721.57 |
$237,396.50 |
$200,980.30 |
$177,014.16 |
| 3.000 |
$591,955.84 |
$432,592.14 |
$347,164.61 |
$309,380.57 |
$248,459.72 |
$212,446.67 |
$188,878.61 |
| 3.500 |
$602,105.31 |
$443,008.69 |
$357,861.72 |
$320,267.38 |
$259,821.95 |
$224,279.36 |
$201,172.02 |
| 4.000 |
$612,362.52 |
$453,578.22 |
$368,756.04 |
$331,380.19 |
$271,479.19 |
$236,470.90 |
$213,882.05 |
| 4.125 |
$614,943.63 |
$456,244.43 |
$371,510.28 |
$334,193.48 |
$274,439.07 |
|
$217,123.08 |
| 4.500 |
$622,727.23 |
$464,300.07 |
$379,846.22 |
$342,716.99 |
$283,426.92 |
$249,012.95 |
$226,995.02 |
| 5.000 |
$633,199.13 |
$475,173.51 |
$391,130.75 |
$354,275.54 |
$295,660.17 |
$261,896.34 |
$240,496.09 |
| 5.500 |
$643,777.91 |
$486,197.73 |
$402,607.97 |
$366,053.39 |
$308,173.51 |
$275,111.20 |
$254,369.47 |
| 6.000 |
$654,463.24 |
$497,371.85 |
$414,276.10 |
$378,047.86 |
$320,961.11 |
$288,647.03 |
$268,598.64 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
