| 楼价： |
$6,260,000.00 |
|
|
| 首期： |
$1,878,000.00 |
| |
| 贷款金额： |
$4,382,000.00 |
全期供款共： |
$7,029,996.66 |
| 每月供款额： |
$23,433.32 (4.125厘息计供300期) |
全期利息共： |
$2,647,996.66 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,500.00 |
转名契： |
$210.00 |
| 转名契*： |
$12,130.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$62,600.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$161,000.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$54,035.52 |
$38,388.13 |
$29,966.81 |
$26,226.03 |
$20,152.57 |
$16,514.55 |
$14,094.24 |
| 1.500 |
$54,985.90 |
$39,346.64 |
$30,934.94 |
$27,200.96 |
$21,145.14 |
$17,525.21 |
$15,123.17 |
| 2.000 |
$55,946.90 |
$40,320.30 |
$31,922.74 |
$28,198.55 |
$22,167.81 |
$18,573.30 |
$16,196.73 |
| 2.500 |
$56,918.50 |
$41,309.07 |
$32,930.14 |
$29,218.70 |
$23,220.34 |
$19,658.39 |
$17,314.20 |
| 3.000 |
$57,900.68 |
$42,312.92 |
$33,957.04 |
$30,261.29 |
$24,302.47 |
$20,779.94 |
$18,474.69 |
| 3.500 |
$58,893.43 |
$43,331.79 |
$35,003.35 |
$31,326.15 |
$25,413.83 |
$21,937.32 |
$19,677.14 |
| 4.000 |
$59,896.71 |
$44,365.62 |
$36,068.95 |
$32,413.12 |
$26,554.06 |
$23,129.81 |
$20,920.34 |
| 4.125 |
$60,149.17 |
$44,626.41 |
$36,338.35 |
$32,688.30 |
$26,843.57 |
|
$21,237.35 |
| 4.500 |
$60,910.51 |
$45,414.35 |
$37,153.71 |
$33,522.01 |
$27,722.70 |
$24,356.58 |
$22,202.95 |
| 5.000 |
$61,934.79 |
$46,477.91 |
$38,257.48 |
$34,652.58 |
$28,919.26 |
$25,616.74 |
$23,523.52 |
| 5.500 |
$62,969.53 |
$47,556.22 |
$39,380.09 |
$35,804.60 |
$30,143.22 |
$26,909.31 |
$24,880.51 |
| 6.000 |
$64,014.69 |
$48,649.18 |
$40,521.38 |
$36,977.81 |
$31,394.01 |
$28,233.29 |
$26,272.30 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
