楼价: |
$6,130,000.00 |
|
|
首期: |
$1,839,000.00 |
| |
贷款金额: |
$4,291,000.00 |
全期供款共: |
$6,884,006.31 |
每月供款额: |
$22,946.69 (4.125厘息计供300期) |
全期利息共: |
$2,593,006.31 |
律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
买卖合约: |
$2,500.00 |
转名契: |
$210.00 |
转名契*: |
$12,065.00 |
楼契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
经纪佣金: |
$61,300.00 |
注册费: |
$300.00 |
按揭保险费: |
-- |
查册费: |
$30.00 |
|
印花税#: |
$148,000.00 |
* 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$52,913.38 |
$37,590.93 |
$29,344.50 |
$25,681.40 |
$19,734.06 |
$16,171.60 |
$13,801.55 |
1.500 |
$53,844.02 |
$38,529.53 |
$30,292.52 |
$26,636.08 |
$20,706.02 |
$17,161.27 |
$14,809.11 |
2.000 |
$54,785.06 |
$39,482.97 |
$31,259.81 |
$27,612.96 |
$21,707.45 |
$18,187.59 |
$15,860.37 |
2.500 |
$55,736.49 |
$40,451.21 |
$32,246.28 |
$28,611.92 |
$22,738.13 |
$19,250.14 |
$16,954.64 |
3.000 |
$56,698.27 |
$41,434.22 |
$33,251.86 |
$29,632.86 |
$23,797.78 |
$20,348.41 |
$18,091.03 |
3.500 |
$57,670.40 |
$42,431.93 |
$34,276.44 |
$30,675.61 |
$24,886.07 |
$21,481.76 |
$19,268.51 |
4.000 |
$58,652.85 |
$43,444.29 |
$35,319.91 |
$31,740.01 |
$26,002.62 |
$22,649.48 |
$20,485.89 |
4.125 |
$58,900.07 |
$43,699.66 |
$35,583.72 |
$32,009.47 |
$26,286.12 |
|
$20,796.32 |
4.500 |
$59,645.59 |
$44,471.24 |
$36,382.15 |
$32,825.86 |
$27,146.98 |
$23,850.77 |
$21,741.87 |
5.000 |
$60,648.60 |
$45,512.71 |
$37,462.99 |
$33,932.95 |
$28,318.70 |
$25,084.76 |
$23,035.02 |
5.500 |
$61,661.85 |
$46,568.63 |
$38,562.29 |
$35,061.05 |
$29,517.24 |
$26,350.49 |
$24,363.83 |
6.000 |
$62,685.31 |
$47,638.90 |
$39,679.88 |
$36,209.90 |
$30,742.06 |
$27,646.97 |
$25,726.71 |
|
免责声明:
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考,其准确性不被保证。 |
|