楼价: |
$6,100,000.00 |
|
|
首期: |
$1,830,000.00 |
| |
贷款金额: |
$4,270,000.00 |
全期供款共: |
$6,850,316.23 |
每月供款额: |
$22,834.39 (4.125厘息计供300期) |
全期利息共: |
$2,580,316.23 |
律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
买卖合约: |
$2,500.00 |
转名契: |
$210.00 |
转名契*: |
$12,050.00 |
楼契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
经纪佣金: |
$61,000.00 |
注册费: |
$300.00 |
按揭保险费: |
-- |
查册费: |
$30.00 |
|
印花税#: |
$145,000.00 |
* 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$52,654.42 |
$37,406.96 |
$29,200.89 |
$25,555.72 |
$19,637.49 |
$16,092.45 |
$13,734.01 |
1.500 |
$53,580.51 |
$38,340.97 |
$30,144.27 |
$26,505.73 |
$20,604.69 |
$17,077.28 |
$14,736.63 |
2.000 |
$54,516.95 |
$39,289.74 |
$31,106.82 |
$27,477.82 |
$21,601.22 |
$18,098.58 |
$15,782.75 |
2.500 |
$55,463.71 |
$40,253.25 |
$32,088.47 |
$28,471.90 |
$22,626.85 |
$19,155.93 |
$16,871.66 |
3.000 |
$56,420.79 |
$41,231.44 |
$33,089.13 |
$29,487.84 |
$23,681.32 |
$20,248.82 |
$18,002.49 |
3.500 |
$57,388.16 |
$42,224.27 |
$34,108.69 |
$30,525.48 |
$24,764.28 |
$21,376.63 |
$19,174.21 |
4.000 |
$58,365.80 |
$43,231.67 |
$35,147.06 |
$31,584.67 |
$25,875.36 |
$22,538.63 |
$20,385.63 |
4.125 |
$58,611.82 |
$43,485.80 |
$35,409.57 |
$31,852.82 |
$26,157.47 |
|
$20,694.54 |
4.500 |
$59,353.69 |
$44,253.60 |
$36,204.09 |
$32,665.21 |
$27,014.13 |
$23,734.05 |
$21,635.46 |
5.000 |
$60,351.79 |
$45,289.98 |
$37,279.65 |
$33,766.89 |
$28,180.11 |
$24,961.99 |
$22,922.28 |
5.500 |
$61,360.08 |
$46,340.72 |
$38,373.57 |
$34,889.46 |
$29,372.79 |
$26,221.54 |
$24,244.59 |
6.000 |
$62,378.53 |
$47,405.75 |
$39,485.69 |
$36,032.69 |
$30,591.61 |
$27,511.67 |
$25,600.81 |
|
免责声明:
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考,其准确性不被保证。 |
|