楼价: |
$4,990,000.00 |
|
|
首期: |
$1,497,000.00 |
| |
贷款金额: |
$3,493,000.00 |
全期供款共: |
$5,603,783.28 |
每月供款额: |
$18,679.28 (4.125厘息计供300期) |
全期利息共: |
$2,110,783.28 |
律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
买卖合约: |
$2,000.00 |
转名契: |
$210.00 |
转名契*: |
$11,495.00 |
楼契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
经纪佣金: |
$49,900.00 |
注册费: |
$300.00 |
按揭保险费: |
-- |
查册费: |
$30.00 |
|
印花税#: |
$112,275.00 |
* 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$43,073.05 |
$30,600.12 |
$23,887.28 |
$20,905.41 |
$16,064.11 |
$13,164.15 |
$11,234.87 |
1.500 |
$43,830.62 |
$31,364.17 |
$24,659.00 |
$21,682.55 |
$16,855.31 |
$13,969.78 |
$12,055.05 |
2.000 |
$44,596.65 |
$32,140.30 |
$25,446.40 |
$22,477.76 |
$17,670.50 |
$14,805.23 |
$12,910.81 |
2.500 |
$45,371.14 |
$32,928.48 |
$26,249.42 |
$23,290.95 |
$18,509.51 |
$15,670.18 |
$13,801.57 |
3.000 |
$46,154.06 |
$33,728.67 |
$27,067.99 |
$24,122.02 |
$19,372.09 |
$16,564.20 |
$14,726.63 |
3.500 |
$46,945.40 |
$34,540.83 |
$27,902.03 |
$24,970.85 |
$20,257.99 |
$17,486.78 |
$15,685.13 |
4.000 |
$47,745.14 |
$35,364.93 |
$28,751.45 |
$25,837.30 |
$21,166.89 |
$18,437.34 |
$16,676.12 |
4.125 |
$47,946.39 |
$35,572.81 |
$28,966.19 |
$26,056.65 |
$21,397.67 |
|
$16,928.82 |
4.500 |
$48,553.26 |
$36,200.90 |
$29,616.13 |
$26,721.22 |
$22,098.44 |
$19,415.23 |
$17,698.52 |
5.000 |
$49,369.74 |
$37,048.68 |
$30,495.98 |
$27,622.42 |
$23,052.25 |
$20,419.73 |
$18,751.18 |
5.500 |
$50,194.56 |
$37,908.23 |
$31,390.84 |
$28,540.73 |
$24,027.90 |
$21,450.08 |
$19,832.87 |
6.000 |
$51,027.68 |
$38,779.46 |
$32,300.59 |
$29,475.92 |
$25,024.94 |
$22,505.45 |
$20,942.30 |
|
免责声明:
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考,其准确性不被保证。 |
|