按揭计算机 按揭热线: 3563 8888
按 揭 资 料 列印    
$
%
$
%
-
计 算 每 期 供 款 及 费 用 开 支
楼价: $4,700,000.00    
首期: $1,410,000.00   
贷款金额: $3,290,000.00 全期供款共: $5,278,112.51
每月供款额: $17,593.71 (4.125厘息计供300期) 全期利息共: $1,988,112.51
律 师 费 及 杂 费 田 土 厅 费 用 及 印 花 税
买卖合约: $2,000.00 转名契: $210.00
转名契*: $11,350.00 楼契: $230.00 - $450.00
按揭契*: $7,375.00 按揭契: $210.00
经纪佣金: $47,000.00 注册费: $300.00
按揭保险费: -- 查册费: $30.00
印花税# $87,500.00
* 因律师收费现已浮动, 请自行与律师行商议. # 收费以税务局的公布为准.
利率 15年 20年 25年 30年
1.000 $19,690.47 $15,130.52 $12,399.10 $10,581.94
1.500 $20,422.45 $15,875.74 $13,157.91 $11,354.45
2.000 $21,171.44 $16,643.56 $13,944.81 $12,160.48
2.500 $21,937.36 $17,433.81 $14,759.49 $12,999.48
3.000 $22,720.14 $18,246.26 $15,601.55 $13,870.77
3.500 $23,519.64 $19,080.67 $16,470.52 $14,773.57
4.000 $24,335.73 $19,936.75 $17,365.83 $15,706.96
4.125 $24,542.33 $20,154.12
$17,593.71
$15,944.98
4.500 $25,168.28 $20,814.16 $18,286.89 $16,669.95
5.000 $26,017.11 $21,712.54 $19,233.01 $17,661.43
5.500 $26,882.05 $22,631.49 $20,203.48 $18,680.26
6.000 $27,762.89 $23,570.58 $21,197.52 $19,725.21
 
免责声明:
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考,其准确性不被保证。