| 楼价： |
$4,588,000.00 |
|
|
| 首期： |
$1,376,400.00 |
| |
| 贷款金额： |
$3,211,600.00 |
全期供款共： |
$5,152,336.21 |
| 每月供款额： |
$17,174.45 (4.125厘息计供300期) |
全期利息共： |
$1,940,736.21 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$11,294.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$45,880.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$76,300.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$39,603.03 |
$28,134.94 |
$21,962.90 |
$19,221.25 |
$14,769.97 |
$12,103.64 |
$10,329.77 |
| 1.500 |
$40,299.57 |
$28,837.44 |
$22,672.45 |
$19,935.78 |
$15,497.43 |
$12,844.36 |
$11,083.88 |
| 2.000 |
$41,003.89 |
$29,551.04 |
$23,396.41 |
$20,666.93 |
$16,246.95 |
$13,612.51 |
$11,870.70 |
| 2.500 |
$41,715.99 |
$30,275.72 |
$24,134.74 |
$21,414.60 |
$17,018.36 |
$14,407.78 |
$12,689.70 |
| 3.000 |
$42,435.83 |
$31,011.45 |
$24,887.36 |
$22,178.72 |
$17,811.46 |
$15,229.77 |
$13,540.24 |
| 3.500 |
$43,163.42 |
$31,758.19 |
$25,654.21 |
$22,959.17 |
$18,625.99 |
$16,078.03 |
$14,421.52 |
| 4.000 |
$43,898.74 |
$32,515.89 |
$26,435.20 |
$23,755.82 |
$19,461.66 |
$16,952.01 |
$15,332.67 |
| 4.125 |
$44,083.77 |
$32,707.02 |
$26,632.64 |
$23,957.49 |
$19,673.85 |
|
$15,565.01 |
| 4.500 |
$44,641.76 |
$33,284.51 |
$27,230.23 |
$24,568.52 |
$20,318.17 |
$17,851.12 |
$16,272.71 |
| 5.000 |
$45,392.46 |
$34,064.00 |
$28,039.19 |
$25,397.13 |
$21,195.14 |
$18,774.69 |
$17,240.56 |
| 5.500 |
$46,150.83 |
$34,854.30 |
$28,861.96 |
$26,241.45 |
$22,092.19 |
$19,722.03 |
$18,235.11 |
| 6.000 |
$46,916.83 |
$35,655.34 |
$29,698.42 |
$27,101.31 |
$23,008.90 |
$20,692.38 |
$19,255.16 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
