| 楼价： |
$4,330,000.00 |
|
|
| 首期： |
$1,299,000.00 |
| |
| 贷款金额： |
$3,031,000.00 |
全期供款共： |
$4,862,601.52 |
| 每月供款额： |
$16,208.67 (4.125厘息计供300期) |
全期利息共： |
$1,831,601.52 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$11,165.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$43,300.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$64,950.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$37,376.01 |
$26,552.81 |
$20,727.84 |
$18,140.37 |
$13,939.40 |
$11,423.00 |
$9,748.89 |
| 1.500 |
$38,033.38 |
$27,215.80 |
$21,397.49 |
$18,814.72 |
$14,625.95 |
$12,122.07 |
$10,460.59 |
| 2.000 |
$38,698.10 |
$27,889.28 |
$22,080.75 |
$19,504.75 |
$15,333.32 |
$12,847.03 |
$11,203.17 |
| 2.500 |
$39,370.14 |
$28,573.21 |
$22,777.55 |
$20,210.38 |
$16,061.36 |
$13,597.57 |
$11,976.11 |
| 3.000 |
$40,049.51 |
$29,267.56 |
$23,487.86 |
$20,931.53 |
$16,809.85 |
$14,373.34 |
$12,778.82 |
| 3.500 |
$40,736.19 |
$29,972.31 |
$24,211.58 |
$21,668.09 |
$17,578.58 |
$15,173.90 |
$13,610.54 |
| 4.000 |
$41,430.15 |
$30,687.40 |
$24,948.65 |
$22,419.94 |
$18,367.26 |
$15,998.73 |
$14,470.46 |
| 4.125 |
$41,604.78 |
$30,867.79 |
$25,134.99 |
$22,610.28 |
$18,567.52 |
|
$14,689.73 |
| 4.500 |
$42,131.39 |
$31,412.80 |
$25,698.97 |
$23,186.95 |
$19,175.60 |
$16,847.28 |
$15,357.63 |
| 5.000 |
$42,839.88 |
$32,148.46 |
$26,462.44 |
$23,968.95 |
$20,003.26 |
$17,718.92 |
$16,271.06 |
| 5.500 |
$43,555.60 |
$32,894.31 |
$27,238.95 |
$24,765.80 |
$20,849.86 |
$18,612.99 |
$17,209.68 |
| 6.000 |
$44,278.53 |
$33,650.31 |
$28,028.37 |
$25,577.30 |
$21,715.03 |
$19,528.78 |
$18,172.38 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
