| 楼价： |
$43,074,000.00 |
|
|
| 首期： |
$12,922,200.00 |
| |
| 贷款金额： |
$30,151,800.00 |
全期供款共： |
$48,372,216.63 |
| 每月供款额： |
$161,240.72 (4.125厘息计供300期) |
全期利息共： |
$18,220,416.63 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$30,537.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$430,740.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$1,830,645.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$371,809.29 |
$264,142.19 |
$206,196.56 |
$180,456.87 |
$138,666.41 |
$113,633.83 |
$96,980.10 |
| 1.500 |
$378,348.69 |
$270,737.53 |
$212,858.11 |
$187,165.19 |
$145,496.13 |
$120,588.00 |
$104,059.96 |
| 2.000 |
$384,961.15 |
$277,437.13 |
$219,654.98 |
$194,029.46 |
$152,532.93 |
$127,799.71 |
$111,446.92 |
| 2.500 |
$391,646.55 |
$284,240.72 |
$226,586.68 |
$201,048.95 |
$159,775.26 |
$135,266.02 |
$119,136.06 |
| 3.000 |
$398,404.78 |
$291,148.03 |
$233,652.63 |
$208,222.80 |
$167,221.16 |
$142,983.25 |
$127,121.21 |
| 3.500 |
$405,235.69 |
$298,158.69 |
$240,852.12 |
$215,549.95 |
$174,868.29 |
$150,947.02 |
$135,395.06 |
| 4.000 |
$412,139.11 |
$305,272.32 |
$248,184.34 |
$223,029.22 |
$182,713.98 |
$159,152.31 |
$143,949.31 |
| 4.125 |
$413,876.28 |
$307,066.76 |
$250,038.03 |
$224,922.65 |
$184,706.07 |
|
$146,130.62 |
| 4.500 |
$419,114.88 |
$312,488.46 |
$255,648.37 |
$230,659.25 |
$190,755.17 |
$167,593.50 |
$152,774.74 |
| 5.000 |
$426,162.80 |
$319,806.62 |
$263,243.22 |
$238,438.51 |
$198,988.53 |
$176,264.42 |
$161,861.38 |
| 5.500 |
$433,282.65 |
$327,226.26 |
$270,967.75 |
$246,365.37 |
$207,410.41 |
$185,158.43 |
$171,198.60 |
| 6.000 |
$440,474.21 |
$334,746.80 |
$278,820.76 |
$254,438.02 |
$216,016.86 |
$194,268.47 |
$180,775.28 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
