| 楼价： |
$37,130,000.00 |
|
|
| 首期： |
$11,139,000.00 |
| |
| 贷款金额： |
$25,991,000.00 |
全期供款共： |
$41,697,088.82 |
| 每月供款额： |
$138,990.30 (4.125厘息计供300期) |
全期利息共： |
$15,706,088.82 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$27,565.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$371,300.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$1,578,025.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$320,501.44 |
$227,691.87 |
$177,742.45 |
$155,554.71 |
$119,531.13 |
$97,952.92 |
$83,597.33 |
| 1.500 |
$326,138.43 |
$233,377.09 |
$183,484.74 |
$161,337.32 |
$125,418.38 |
$103,947.45 |
$89,700.19 |
| 2.000 |
$331,838.40 |
$239,152.17 |
$189,343.67 |
$167,254.35 |
$131,484.14 |
$110,163.98 |
$96,067.80 |
| 2.500 |
$337,601.26 |
$245,016.90 |
$195,318.84 |
$173,305.18 |
$137,727.06 |
$116,599.98 |
$102,695.87 |
| 3.000 |
$343,426.88 |
$250,971.03 |
$201,409.72 |
$179,489.07 |
$144,145.46 |
$123,252.26 |
$109,579.10 |
| 3.500 |
$349,315.16 |
$257,014.26 |
$207,615.71 |
$185,805.12 |
$150,737.33 |
$130,117.07 |
$116,711.20 |
| 4.000 |
$355,265.95 |
$263,146.24 |
$213,936.12 |
$192,252.29 |
$157,500.35 |
$137,190.07 |
$124,085.01 |
| 4.125 |
$356,763.39 |
$264,693.06 |
$215,534.01 |
$193,884.43 |
$159,217.54 |
|
$125,965.31 |
| 4.500 |
$361,279.09 |
$269,366.59 |
$220,370.16 |
$198,829.41 |
$164,431.90 |
$144,466.42 |
$131,692.58 |
| 5.000 |
$367,354.43 |
$275,674.88 |
$226,916.95 |
$205,535.17 |
$171,529.10 |
$151,940.80 |
$139,525.31 |
| 5.500 |
$373,491.78 |
$282,070.65 |
$233,575.53 |
$212,368.16 |
$178,788.79 |
$159,607.48 |
$147,574.04 |
| 6.000 |
$379,690.94 |
$288,553.39 |
$240,344.87 |
$219,326.83 |
$186,207.60 |
$167,460.38 |
$155,829.18 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
