| 楼价： |
$36,500,000.00 |
|
|
| 首期： |
$10,950,000.00 |
| |
| 贷款金额： |
$25,550,000.00 |
全期供款共： |
$40,989,597.14 |
| 每月供款额： |
$136,631.99 (4.125厘息计供300期) |
全期利息共： |
$15,439,597.14 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$27,250.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$365,000.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$1,551,250.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$315,063.36 |
$223,828.53 |
$174,726.62 |
$152,915.35 |
$117,503.00 |
$96,290.91 |
$82,178.90 |
| 1.500 |
$320,604.71 |
$229,417.28 |
$180,371.48 |
$158,599.84 |
$123,290.35 |
$102,183.73 |
$88,178.21 |
| 2.000 |
$326,207.97 |
$235,094.37 |
$186,131.00 |
$164,416.47 |
$129,253.19 |
$108,294.78 |
$94,437.78 |
| 2.500 |
$331,873.04 |
$240,859.60 |
$192,004.78 |
$170,364.64 |
$135,390.19 |
$114,621.58 |
$100,953.39 |
| 3.000 |
$337,599.82 |
$246,712.70 |
$197,992.32 |
$176,443.61 |
$141,699.69 |
$121,160.99 |
$107,719.83 |
| 3.500 |
$343,388.18 |
$252,653.39 |
$204,093.01 |
$182,652.49 |
$148,179.71 |
$127,909.32 |
$114,730.92 |
| 4.000 |
$349,238.00 |
$258,681.33 |
$210,306.18 |
$188,990.26 |
$154,827.97 |
$134,862.31 |
$121,979.61 |
| 4.125 |
$350,710.04 |
$260,201.90 |
$211,876.95 |
$190,594.72 |
$156,516.03 |
|
$123,828.01 |
| 4.500 |
$355,149.12 |
$264,796.13 |
$216,631.05 |
$195,455.79 |
$161,641.92 |
$142,015.20 |
$129,458.10 |
| 5.000 |
$361,121.38 |
$270,997.39 |
$223,066.75 |
$202,047.77 |
$168,618.69 |
$149,362.76 |
$137,157.92 |
| 5.500 |
$367,154.59 |
$277,284.64 |
$229,612.36 |
$208,764.82 |
$175,755.21 |
$156,899.35 |
$145,070.09 |
| 6.000 |
$373,248.57 |
$283,657.38 |
$236,266.84 |
$215,605.42 |
$183,048.14 |
$164,619.01 |
$153,185.16 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
