| 楼价： |
$33,600,000.00 |
|
|
| 首期： |
$10,080,000.00 |
| |
| 贷款金额： |
$23,520,000.00 |
全期供款共： |
$37,732,889.42 |
| 每月供款额： |
$125,776.30 (4.125厘息计供300期) |
全期利息共： |
$14,212,889.42 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$25,800.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$336,000.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$1,428,000.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$290,030.93 |
$206,044.89 |
$160,844.23 |
$140,765.91 |
$108,167.14 |
$88,640.40 |
$75,649.62 |
| 1.500 |
$295,132.01 |
$211,189.61 |
$166,040.59 |
$145,998.76 |
$113,494.68 |
$94,065.02 |
$81,172.27 |
| 2.000 |
$300,290.07 |
$216,415.64 |
$171,342.51 |
$151,353.25 |
$118,983.76 |
$99,690.54 |
$86,934.50 |
| 2.500 |
$305,505.04 |
$221,722.81 |
$176,749.61 |
$156,828.82 |
$124,633.16 |
$105,514.66 |
$92,932.44 |
| 3.000 |
$310,776.82 |
$227,110.87 |
$182,261.42 |
$162,424.80 |
$130,441.36 |
$111,534.50 |
$99,161.27 |
| 3.500 |
$316,105.29 |
$232,579.56 |
$187,877.40 |
$168,140.37 |
$136,406.53 |
$117,746.66 |
$105,615.31 |
| 4.000 |
$321,490.33 |
$238,128.56 |
$193,596.92 |
$173,974.60 |
$142,526.57 |
$124,147.22 |
$112,288.08 |
| 4.125 |
$322,845.41 |
$239,528.33 |
$195,042.90 |
$175,451.57 |
$144,080.51 |
|
$113,989.62 |
| 4.500 |
$326,931.79 |
$243,757.54 |
$199,419.26 |
$179,926.42 |
$148,799.13 |
$130,731.80 |
$119,172.38 |
| 5.000 |
$332,429.54 |
$249,466.09 |
$205,343.64 |
$185,994.66 |
$155,221.59 |
$137,495.58 |
$126,260.45 |
| 5.500 |
$337,983.40 |
$255,253.81 |
$211,369.19 |
$192,178.03 |
$161,791.09 |
$144,433.38 |
$133,543.97 |
| 6.000 |
$343,593.20 |
$261,120.22 |
$217,494.95 |
$198,475.13 |
$168,504.58 |
$151,539.69 |
$141,014.28 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
