| 楼价： |
$33,500,000.00 |
|
|
| 首期： |
$10,050,000.00 |
| |
| 贷款金额： |
$23,450,000.00 |
全期供款共： |
$37,620,589.15 |
| 每月供款额： |
$125,401.96 (4.125厘息计供300期) |
全期利息共： |
$14,170,589.15 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$25,750.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$335,000.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$1,423,750.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$289,167.74 |
$205,431.66 |
$160,365.52 |
$140,346.96 |
$107,845.21 |
$88,376.59 |
$75,424.47 |
| 1.500 |
$294,253.64 |
$210,561.07 |
$165,546.42 |
$145,564.24 |
$113,156.90 |
$93,785.07 |
$80,930.69 |
| 2.000 |
$299,396.35 |
$215,771.55 |
$170,832.56 |
$150,902.79 |
$118,629.64 |
$99,393.84 |
$86,675.77 |
| 2.500 |
$304,595.80 |
$221,062.92 |
$176,223.57 |
$156,362.07 |
$124,262.23 |
$105,200.62 |
$92,655.85 |
| 3.000 |
$309,851.89 |
$226,434.95 |
$181,718.98 |
$161,941.39 |
$130,053.14 |
$111,202.55 |
$98,866.15 |
| 3.500 |
$315,164.50 |
$231,887.36 |
$187,318.24 |
$167,639.96 |
$136,000.55 |
$117,396.23 |
$105,300.98 |
| 4.000 |
$320,533.51 |
$237,419.85 |
$193,020.74 |
$173,456.82 |
$142,102.39 |
$123,777.74 |
$111,953.89 |
| 4.125 |
$321,884.56 |
$238,815.44 |
$194,462.41 |
$174,929.40 |
$143,651.70 |
|
$113,650.36 |
| 4.500 |
$325,958.78 |
$243,032.07 |
$198,825.75 |
$179,390.93 |
$148,356.28 |
$130,342.72 |
$118,817.71 |
| 5.000 |
$331,440.17 |
$248,723.63 |
$204,732.50 |
$185,441.11 |
$154,759.62 |
$137,086.36 |
$125,884.67 |
| 5.500 |
$336,977.50 |
$254,494.12 |
$210,740.11 |
$191,606.07 |
$161,309.57 |
$144,003.52 |
$133,146.52 |
| 6.000 |
$342,570.60 |
$260,343.08 |
$216,847.65 |
$197,884.43 |
$168,003.08 |
$151,088.68 |
$140,594.60 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
