| 楼价： |
$3,150,000.00 |
|
|
| 首期： |
$945,000.00 |
| |
| 贷款金额： |
$2,205,000.00 |
全期供款共： |
$3,537,458.38 |
| 每月供款额： |
$11,791.53 (4.125厘息计供300期) |
全期利息共： |
$1,332,458.38 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$10,575.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$31,500.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$15,100.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$27,190.40 |
$19,316.71 |
$15,079.15 |
$13,196.80 |
$10,140.67 |
$8,310.04 |
$7,092.15 |
| 1.500 |
$27,668.63 |
$19,799.03 |
$15,566.31 |
$13,687.38 |
$10,640.13 |
$8,818.60 |
$7,609.90 |
| 2.000 |
$28,152.19 |
$20,288.97 |
$16,063.36 |
$14,189.37 |
$11,154.73 |
$9,345.99 |
$8,150.11 |
| 2.500 |
$28,641.10 |
$20,786.51 |
$16,570.28 |
$14,702.70 |
$11,684.36 |
$9,892.00 |
$8,712.42 |
| 3.000 |
$29,135.33 |
$21,291.64 |
$17,087.01 |
$15,227.33 |
$12,228.88 |
$10,456.36 |
$9,296.37 |
| 3.500 |
$29,634.87 |
$21,804.33 |
$17,613.51 |
$15,763.16 |
$12,788.11 |
$11,038.75 |
$9,901.44 |
| 4.000 |
$30,139.72 |
$22,324.55 |
$18,149.71 |
$16,310.12 |
$13,361.87 |
$11,638.80 |
$10,527.01 |
| 4.125 |
$30,266.76 |
$22,455.78 |
$18,285.27 |
$16,448.59 |
$13,507.55 |
|
$10,686.53 |
| 4.500 |
$30,649.86 |
$22,852.27 |
$18,695.56 |
$16,868.10 |
$13,949.92 |
$12,256.11 |
$11,172.41 |
| 5.000 |
$31,165.27 |
$23,387.45 |
$19,250.97 |
$17,437.00 |
$14,552.02 |
$12,890.21 |
$11,836.92 |
| 5.500 |
$31,685.94 |
$23,930.04 |
$19,815.86 |
$18,016.69 |
$15,167.92 |
$13,540.63 |
$12,519.75 |
| 6.000 |
$32,211.86 |
$24,480.02 |
$20,390.15 |
$18,607.04 |
$15,797.30 |
$14,206.85 |
$13,220.09 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
