楼价: |
$29,800,000.00 |
|
|
首期: |
$8,940,000.00 |
| |
贷款金额: |
$20,860,000.00 |
全期供款共: |
$33,465,479.31 |
每月供款额: |
$111,551.60 (4.125厘息计供300期) |
全期利息共: |
$12,605,479.31 |
律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
买卖合约: |
$3,000.00 |
转名契: |
$210.00 |
转名契*: |
$23,900.00 |
楼契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
经纪佣金: |
$298,000.00 |
注册费: |
$300.00 |
按揭保险费: |
-- |
查册费: |
$30.00 |
|
印花税#: |
$1,266,500.00 |
* 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$257,229.81 |
$182,742.20 |
$142,653.51 |
$124,845.96 |
$95,933.95 |
$78,615.59 |
$67,094.00 |
1.500 |
$261,753.98 |
$187,305.07 |
$147,262.19 |
$129,486.99 |
$100,658.97 |
$83,426.72 |
$71,992.08 |
2.000 |
$266,328.70 |
$191,940.06 |
$151,964.49 |
$134,235.91 |
$105,527.26 |
$88,416.02 |
$77,102.62 |
2.500 |
$270,953.88 |
$196,647.01 |
$156,760.07 |
$139,092.23 |
$110,537.74 |
$93,581.45 |
$82,422.22 |
3.000 |
$275,629.44 |
$201,425.71 |
$161,648.52 |
$144,055.33 |
$115,689.06 |
$98,920.48 |
$87,946.60 |
3.500 |
$280,355.28 |
$206,275.92 |
$166,629.36 |
$149,124.50 |
$120,979.60 |
$104,430.08 |
$93,670.72 |
4.000 |
$285,131.30 |
$211,197.36 |
$171,702.03 |
$154,298.90 |
$126,407.50 |
$110,106.76 |
$99,588.83 |
4.125 |
$286,333.13 |
$212,438.81 |
$172,984.47 |
$155,608.84 |
$127,785.69 |
|
$101,097.93 |
4.500 |
$289,957.36 |
$216,189.72 |
$176,865.89 |
$159,577.60 |
$131,970.66 |
$115,946.65 |
$105,694.56 |
5.000 |
$294,833.34 |
$221,252.66 |
$182,120.25 |
$164,959.55 |
$137,666.77 |
$121,945.48 |
$111,980.99 |
5.500 |
$299,759.09 |
$226,385.82 |
$187,464.34 |
$170,443.61 |
$143,493.29 |
$128,098.65 |
$118,440.79 |
6.000 |
$304,734.45 |
$231,588.77 |
$192,897.31 |
$176,028.53 |
$149,447.52 |
$134,401.27 |
$125,066.24 |
|
免责声明:
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考,其准确性不被保证。 |
|