| 楼价： |
$2,500,000.00 |
|
|
| 首期： |
$750,000.00 |
| |
| 贷款金额： |
$1,750,000.00 |
全期供款共： |
$2,807,506.65 |
| 每月供款额： |
$9,358.36 (4.125厘息计供300期) |
全期利息共： |
$1,057,506.65 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$10,250.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$25,000.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$100.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$21,579.68 |
$15,330.72 |
$11,967.58 |
$10,473.65 |
$8,048.15 |
$6,595.27 |
$5,628.69 |
| 1.500 |
$21,959.23 |
$15,713.51 |
$12,354.21 |
$10,863.00 |
$8,444.54 |
$6,998.89 |
$6,039.60 |
| 2.000 |
$22,343.01 |
$16,102.35 |
$12,748.70 |
$11,261.40 |
$8,852.96 |
$7,417.45 |
$6,468.34 |
| 2.500 |
$22,731.03 |
$16,497.23 |
$13,151.01 |
$11,668.81 |
$9,273.30 |
$7,850.79 |
$6,914.62 |
| 3.000 |
$23,123.28 |
$16,898.13 |
$13,561.12 |
$12,085.18 |
$9,705.46 |
$8,298.70 |
$7,378.07 |
| 3.500 |
$23,519.74 |
$17,305.03 |
$13,978.97 |
$12,510.44 |
$10,149.30 |
$8,760.91 |
$7,858.28 |
| 4.000 |
$23,920.41 |
$17,717.90 |
$14,404.53 |
$12,944.54 |
$10,604.66 |
$9,237.14 |
$8,354.77 |
| 4.125 |
$24,021.24 |
$17,822.05 |
$14,512.12 |
$13,054.43 |
$10,720.28 |
|
$8,481.37 |
| 4.500 |
$24,325.28 |
$18,136.72 |
$14,837.74 |
$13,387.38 |
$11,071.36 |
$9,727.07 |
$8,866.99 |
| 5.000 |
$24,734.34 |
$18,561.47 |
$15,278.54 |
$13,838.89 |
$11,549.23 |
$10,230.33 |
$9,394.38 |
| 5.500 |
$25,147.57 |
$18,992.10 |
$15,726.87 |
$14,298.96 |
$12,038.03 |
$10,746.53 |
$9,936.31 |
| 6.000 |
$25,564.97 |
$19,428.59 |
$16,182.66 |
$14,767.49 |
$12,537.54 |
$11,275.27 |
$10,492.13 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
