| 楼价： |
$21,400,000.00 |
|
|
| 首期： |
$6,420,000.00 |
| |
| 贷款金额： |
$14,980,000.00 |
全期供款共： |
$24,032,256.95 |
| 每月供款额： |
$80,107.52 (4.125厘息计供300期) |
全期利息共： |
$9,052,256.95 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$19,700.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$214,000.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$890,000.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$184,722.08 |
$131,230.97 |
$102,442.45 |
$89,654.48 |
$68,892.17 |
$56,455.49 |
$48,181.60 |
| 1.500 |
$187,970.98 |
$134,507.67 |
$105,752.04 |
$92,987.30 |
$72,285.30 |
$59,910.46 |
$51,699.01 |
| 2.000 |
$191,256.18 |
$137,836.15 |
$109,128.86 |
$96,397.60 |
$75,781.32 |
$63,493.38 |
$55,369.00 |
| 2.500 |
$194,577.62 |
$141,216.31 |
$112,572.67 |
$99,885.02 |
$79,379.45 |
$67,202.79 |
$59,189.11 |
| 3.000 |
$197,935.23 |
$144,648.00 |
$116,083.17 |
$103,449.13 |
$83,078.72 |
$71,036.85 |
$63,156.28 |
| 3.500 |
$201,328.96 |
$148,131.03 |
$119,660.01 |
$107,089.40 |
$86,877.97 |
$74,993.41 |
$67,266.89 |
| 4.000 |
$204,758.72 |
$151,665.22 |
$123,302.80 |
$110,805.25 |
$90,775.85 |
$79,069.96 |
$71,516.81 |
| 4.125 |
$205,621.78 |
$152,556.73 |
$124,223.75 |
$111,745.94 |
$91,765.57 |
|
$72,600.53 |
| 4.500 |
$208,224.42 |
$155,250.34 |
$127,011.08 |
$114,595.99 |
$94,770.88 |
$83,263.71 |
$75,901.46 |
| 5.000 |
$211,725.96 |
$158,886.14 |
$130,784.34 |
$118,460.89 |
$98,861.37 |
$87,571.59 |
$80,415.88 |
| 5.500 |
$215,263.24 |
$162,572.36 |
$134,622.04 |
$122,399.10 |
$103,045.52 |
$91,990.31 |
$85,054.79 |
| 6.000 |
$218,836.15 |
$166,308.71 |
$138,523.57 |
$126,409.75 |
$107,321.37 |
$96,516.35 |
$89,812.67 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
