| 楼价： |
$1,800,000,000.00 |
|
|
| 首期： |
$540,000,000.00 |
| |
| 贷款金额： |
$1,260,000,000.00 |
全期供款共： |
$2,021,404,790.39 |
| 每月供款额： |
$6,738,015.97 (4.125厘息计供300期) |
全期利息共： |
$761,404,790.39 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$909,000.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$18,000,000.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$76,500,000.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$15,537,371.08 |
$11,038,119.29 |
$8,616,655.06 |
$7,541,030.88 |
$5,794,668.27 |
$4,748,592.92 |
$4,052,657.96 |
| 1.500 |
$15,810,643.17 |
$11,313,728.97 |
$8,895,031.69 |
$7,821,362.06 |
$6,080,072.15 |
$5,039,197.71 |
$4,348,514.65 |
| 2.000 |
$16,086,968.16 |
$11,593,695.18 |
$9,179,063.05 |
$8,108,209.63 |
$6,374,130.02 |
$5,340,564.67 |
$4,657,205.36 |
| 2.500 |
$16,366,341.54 |
$11,878,007.61 |
$9,468,728.96 |
$8,401,544.03 |
$6,676,776.45 |
$5,652,570.85 |
$4,978,523.33 |
| 3.000 |
$16,648,758.08 |
$12,166,653.83 |
$9,764,004.65 |
$8,701,328.67 |
$6,987,929.73 |
$5,975,062.55 |
$5,312,210.82 |
| 3.500 |
$16,934,211.79 |
$12,459,619.30 |
$10,064,860.78 |
$9,007,520.02 |
$7,307,492.45 |
$6,307,856.99 |
$5,657,963.07 |
| 4.000 |
$17,222,695.98 |
$12,756,887.41 |
$10,371,263.56 |
$9,320,067.86 |
$7,635,352.15 |
$6,650,744.19 |
$6,015,432.72 |
| 4.125 |
$17,295,289.69 |
$12,831,874.58 |
$10,448,726.54 |
$9,399,191.51 |
$7,718,598.93 |
|
$6,106,586.63 |
| 4.500 |
$17,514,203.24 |
$13,058,439.50 |
$10,683,174.84 |
$9,638,915.44 |
$7,971,382.14 |
$7,003,489.22 |
$6,384,234.90 |
| 5.000 |
$17,808,725.43 |
$13,364,254.92 |
$11,000,552.24 |
$9,963,999.70 |
$8,315,442.31 |
$7,365,834.52 |
$6,763,952.45 |
| 5.500 |
$18,106,253.74 |
$13,674,311.02 |
$11,323,349.25 |
$10,295,251.53 |
$8,667,380.08 |
$7,737,502.40 |
$7,154,141.42 |
| 6.000 |
$18,406,778.65 |
$13,988,583.24 |
$11,651,515.40 |
$10,632,596.03 |
$9,027,031.34 |
$8,118,197.66 |
$7,554,336.62 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
