| 楼价： |
$15,980,000.00 |
|
|
| 首期： |
$4,794,000.00 |
| |
| 贷款金额： |
$11,186,000.00 |
全期供款共： |
$17,945,582.53 |
| 每月供款额： |
$59,818.61 (4.125厘息计供300期) |
全期利息共： |
$6,759,582.53 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$16,990.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$159,800.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$599,250.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$137,937.33 |
$97,993.97 |
$76,496.75 |
$66,947.60 |
$51,443.78 |
$42,156.95 |
$35,978.60 |
| 1.500 |
$140,363.38 |
$100,440.77 |
$78,968.11 |
$69,436.31 |
$53,977.53 |
$44,736.88 |
$38,605.15 |
| 2.000 |
$142,816.53 |
$102,926.25 |
$81,489.68 |
$71,982.88 |
$56,588.11 |
$47,412.35 |
$41,345.63 |
| 2.500 |
$145,296.74 |
$105,450.31 |
$84,061.27 |
$74,587.04 |
$59,274.94 |
$50,182.27 |
$44,198.22 |
| 3.000 |
$147,803.97 |
$108,012.85 |
$86,682.66 |
$77,248.46 |
$62,037.29 |
$53,045.28 |
$47,160.63 |
| 3.500 |
$150,338.17 |
$110,613.73 |
$89,353.60 |
$79,966.76 |
$64,874.29 |
$55,999.75 |
$50,230.14 |
| 4.000 |
$152,899.27 |
$113,252.81 |
$92,073.77 |
$82,741.49 |
$67,784.96 |
$59,043.83 |
$53,403.67 |
| 4.125 |
$153,543.74 |
$113,918.53 |
$92,761.47 |
$83,443.93 |
$68,524.01 |
|
$54,212.92 |
| 4.500 |
$155,487.20 |
$115,929.92 |
$94,842.85 |
$85,572.15 |
$70,768.16 |
$62,175.42 |
$56,677.82 |
| 5.000 |
$158,101.91 |
$118,644.89 |
$97,660.46 |
$88,458.18 |
$73,822.65 |
$65,392.24 |
$60,048.87 |
| 5.500 |
$160,743.30 |
$121,397.49 |
$100,526.18 |
$91,398.96 |
$76,947.07 |
$68,691.83 |
$63,512.88 |
| 6.000 |
$163,411.29 |
$124,187.53 |
$103,439.56 |
$94,393.82 |
$80,139.98 |
$72,071.55 |
$67,065.72 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
