| 楼价： |
$13,280,000.00 |
|
|
| 首期： |
$3,984,000.00 |
| |
| 贷款金额： |
$9,296,000.00 |
全期供款共： |
$14,913,475.34 |
| 每月供款额： |
$49,711.58 (4.125厘息计供300期) |
全期利息共： |
$5,617,475.34 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$15,640.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$132,800.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$498,000.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$114,631.27 |
$81,436.79 |
$63,571.77 |
$55,636.05 |
$42,751.77 |
$35,034.06 |
$29,899.61 |
| 1.500 |
$116,647.41 |
$83,470.18 |
$65,625.57 |
$57,704.27 |
$44,857.42 |
$37,178.08 |
$32,082.37 |
| 2.000 |
$118,686.08 |
$85,535.71 |
$67,721.09 |
$59,820.57 |
$47,026.91 |
$39,401.50 |
$34,359.83 |
| 2.500 |
$120,747.23 |
$87,633.30 |
$69,858.18 |
$61,984.72 |
$49,259.77 |
$41,703.41 |
$36,730.44 |
| 3.000 |
$122,830.84 |
$89,762.87 |
$72,036.66 |
$64,196.47 |
$51,555.39 |
$44,082.68 |
$39,192.31 |
| 3.500 |
$124,936.85 |
$91,924.30 |
$74,256.31 |
$66,455.48 |
$53,913.06 |
$46,537.97 |
$41,743.19 |
| 4.000 |
$127,065.22 |
$94,117.48 |
$76,516.88 |
$68,761.39 |
$56,331.93 |
$49,067.71 |
$44,380.53 |
| 4.125 |
$127,600.80 |
$94,670.72 |
$77,088.38 |
$69,345.15 |
$56,946.11 |
|
$45,053.04 |
| 4.500 |
$129,215.90 |
$96,342.26 |
$78,818.09 |
$71,113.78 |
$58,811.09 |
$51,670.19 |
$47,101.47 |
| 5.000 |
$131,388.82 |
$98,598.50 |
$81,159.63 |
$73,512.18 |
$61,349.49 |
$54,343.49 |
$49,902.94 |
| 5.500 |
$133,583.92 |
$100,886.03 |
$83,541.15 |
$75,956.08 |
$63,946.00 |
$57,085.57 |
$52,781.67 |
| 6.000 |
$135,801.12 |
$103,204.66 |
$85,962.29 |
$78,444.93 |
$66,599.43 |
$59,894.26 |
$55,734.22 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
