| 楼价： |
$11,900,000.00 |
|
|
| 首期： |
$3,570,000.00 |
| |
| 贷款金额： |
$8,330,000.00 |
全期供款共： |
$13,363,731.67 |
| 每月供款额： |
$44,545.77 (4.125厘息计供300期) |
全期利息共： |
$5,033,731.67 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$14,950.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$119,000.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$446,250.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$102,719.29 |
$72,974.23 |
$56,965.66 |
$49,854.59 |
$38,309.20 |
$31,393.48 |
$26,792.57 |
| 1.500 |
$104,525.92 |
$74,796.32 |
$58,806.04 |
$51,707.89 |
$40,196.03 |
$33,314.70 |
$28,748.51 |
| 2.000 |
$106,352.73 |
$76,647.21 |
$60,683.81 |
$53,604.27 |
$42,140.08 |
$35,307.07 |
$30,789.30 |
| 2.500 |
$108,199.70 |
$78,526.83 |
$62,598.82 |
$55,543.54 |
$44,140.91 |
$37,369.77 |
$32,913.57 |
| 3.000 |
$110,066.79 |
$80,435.10 |
$64,550.92 |
$57,525.45 |
$46,197.98 |
$39,501.80 |
$35,119.62 |
| 3.500 |
$111,953.96 |
$82,371.93 |
$66,539.91 |
$59,549.72 |
$48,310.64 |
$41,701.94 |
$37,405.42 |
| 4.000 |
$113,861.16 |
$84,337.20 |
$68,565.58 |
$61,616.00 |
$50,478.16 |
$43,968.81 |
$39,768.69 |
| 4.125 |
$114,341.08 |
$84,832.95 |
$69,077.69 |
$62,139.10 |
$51,028.52 |
|
$40,371.32 |
| 4.500 |
$115,788.34 |
$86,330.79 |
$70,627.66 |
$63,723.94 |
$52,699.69 |
$46,300.85 |
$42,206.89 |
| 5.000 |
$117,735.46 |
$88,352.57 |
$72,725.87 |
$65,873.11 |
$54,974.31 |
$48,696.35 |
$44,717.24 |
| 5.500 |
$119,702.46 |
$90,402.39 |
$74,859.92 |
$68,063.05 |
$57,301.01 |
$51,153.49 |
$47,296.82 |
| 6.000 |
$121,689.26 |
$92,480.08 |
$77,029.46 |
$70,293.27 |
$59,678.71 |
$53,670.31 |
$49,942.56 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
