| 楼价： |
$11,300,000.00 |
|
|
| 首期： |
$3,390,000.00 |
| |
| 贷款金额： |
$7,910,000.00 |
全期供款共： |
$12,689,930.07 |
| 每月供款额： |
$42,299.77 (4.125厘息计供300期) |
全期利息共： |
$4,779,930.07 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$14,650.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$113,000.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$423,750.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$97,540.16 |
$69,294.86 |
$54,093.45 |
$47,340.92 |
$36,377.64 |
$29,810.61 |
$25,441.69 |
| 1.500 |
$99,255.70 |
$71,025.08 |
$55,841.03 |
$49,100.77 |
$38,169.34 |
$31,634.96 |
$27,299.01 |
| 2.000 |
$100,990.41 |
$72,782.64 |
$57,624.12 |
$50,901.54 |
$40,015.37 |
$33,526.88 |
$29,236.90 |
| 2.500 |
$102,744.26 |
$74,567.49 |
$59,442.58 |
$52,743.03 |
$41,915.32 |
$35,485.58 |
$31,254.06 |
| 3.000 |
$104,517.20 |
$76,379.55 |
$61,296.25 |
$54,625.01 |
$43,868.67 |
$37,510.11 |
$33,348.88 |
| 3.500 |
$106,309.22 |
$78,218.72 |
$63,184.96 |
$56,547.21 |
$45,874.81 |
$39,599.32 |
$35,519.43 |
| 4.000 |
$108,120.26 |
$80,084.90 |
$65,108.49 |
$58,509.31 |
$47,933.04 |
$41,751.89 |
$37,763.55 |
| 4.125 |
$108,575.99 |
$80,555.66 |
$65,594.78 |
$59,006.04 |
$48,455.65 |
|
$38,335.79 |
| 4.500 |
$109,950.28 |
$81,977.98 |
$67,066.60 |
$60,510.97 |
$50,042.57 |
$43,966.35 |
$40,078.81 |
| 5.000 |
$111,799.22 |
$83,897.82 |
$69,059.02 |
$62,551.78 |
$52,202.50 |
$46,241.07 |
$42,462.59 |
| 5.500 |
$113,667.04 |
$85,844.29 |
$71,085.47 |
$64,631.30 |
$54,411.89 |
$48,574.32 |
$44,912.11 |
| 6.000 |
$115,553.67 |
$87,817.22 |
$73,145.62 |
$66,749.08 |
$56,669.70 |
$50,964.24 |
$47,424.45 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
