| 楼价： |
$10,600,000.00 |
|
|
| 首期： |
$3,180,000.00 |
| |
| 贷款金额： |
$7,420,000.00 |
全期供款共： |
$11,903,828.21 |
| 每月供款额： |
$39,679.43 (4.125厘息计供300期) |
全期利息共： |
$4,483,828.21 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$14,300.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$106,000.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$397,500.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$91,497.85 |
$65,002.26 |
$50,742.52 |
$44,408.29 |
$34,124.16 |
$27,963.94 |
$23,865.65 |
| 1.500 |
$93,107.12 |
$66,625.29 |
$52,381.85 |
$46,059.13 |
$35,804.87 |
$29,675.28 |
$25,607.92 |
| 2.000 |
$94,734.37 |
$68,273.98 |
$54,054.48 |
$47,748.35 |
$37,536.54 |
$31,449.99 |
$27,425.76 |
| 2.500 |
$96,379.57 |
$69,948.27 |
$55,760.29 |
$49,475.76 |
$39,318.79 |
$33,287.36 |
$29,317.97 |
| 3.000 |
$98,042.69 |
$71,648.07 |
$57,499.14 |
$51,241.16 |
$41,151.14 |
$35,186.48 |
$31,283.02 |
| 3.500 |
$99,723.69 |
$73,373.31 |
$59,270.85 |
$53,044.28 |
$43,033.01 |
$37,146.27 |
$33,319.12 |
| 4.000 |
$101,422.54 |
$75,123.89 |
$61,075.22 |
$54,884.84 |
$44,963.74 |
$39,165.49 |
$35,424.21 |
| 4.125 |
$101,850.04 |
$75,565.48 |
$61,531.39 |
$55,350.79 |
$45,453.97 |
|
$35,961.01 |
| 4.500 |
$103,139.20 |
$76,899.70 |
$62,912.03 |
$56,762.50 |
$46,942.58 |
$41,242.77 |
$37,596.05 |
| 5.000 |
$104,873.61 |
$78,700.61 |
$64,781.03 |
$58,676.89 |
$48,968.72 |
$43,376.58 |
$39,832.16 |
| 5.500 |
$106,625.72 |
$80,526.50 |
$66,681.95 |
$60,627.59 |
$51,041.24 |
$45,565.29 |
$42,129.94 |
| 6.000 |
$108,395.47 |
$82,377.21 |
$68,614.48 |
$62,614.18 |
$53,159.18 |
$47,807.16 |
$44,486.65 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
