| 楼价： |
$10,180,000.00 |
|
|
| 首期： |
$3,054,000.00 |
| |
| 贷款金额： |
$7,126,000.00 |
全期供款共： |
$11,432,167.09 |
| 每月供款额： |
$38,107.22 (4.125厘息计供300期) |
全期利息共： |
$4,306,167.09 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$14,090.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$101,800.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$381,750.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$87,872.47 |
$62,426.70 |
$48,731.97 |
$42,648.72 |
$32,772.07 |
$26,855.93 |
$22,920.03 |
| 1.500 |
$89,417.97 |
$63,985.42 |
$50,306.35 |
$44,234.15 |
$34,386.19 |
$28,499.46 |
$24,593.27 |
| 2.000 |
$90,980.74 |
$65,568.79 |
$51,912.70 |
$45,856.43 |
$36,049.25 |
$30,203.86 |
$26,339.08 |
| 2.500 |
$92,560.75 |
$67,176.73 |
$53,550.92 |
$47,515.40 |
$37,760.88 |
$31,968.43 |
$28,156.32 |
| 3.000 |
$94,157.98 |
$68,809.19 |
$55,220.87 |
$49,210.85 |
$39,520.62 |
$33,792.30 |
$30,043.50 |
| 3.500 |
$95,772.38 |
$70,466.07 |
$56,922.38 |
$50,942.53 |
$41,327.93 |
$35,674.44 |
$31,998.92 |
| 4.000 |
$97,403.91 |
$72,147.29 |
$58,655.26 |
$52,710.16 |
$43,182.16 |
$37,613.65 |
$34,020.61 |
| 4.125 |
$97,814.47 |
$72,571.38 |
$59,093.35 |
$53,157.65 |
$43,652.97 |
|
$34,536.14 |
| 4.500 |
$99,052.55 |
$73,852.73 |
$60,419.29 |
$54,513.42 |
$45,082.59 |
$39,608.62 |
$36,106.40 |
| 5.000 |
$100,718.24 |
$75,582.29 |
$62,214.23 |
$56,351.95 |
$47,028.45 |
$41,657.89 |
$38,253.91 |
| 5.500 |
$102,400.92 |
$77,335.83 |
$64,039.83 |
$58,225.37 |
$49,018.85 |
$43,759.87 |
$40,460.64 |
| 6.000 |
$104,100.56 |
$79,113.21 |
$65,895.79 |
$60,133.24 |
$51,052.88 |
$45,912.92 |
$42,723.97 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
