| 楼价： |
$10,079,000.00 |
|
|
| 首期： |
$3,023,700.00 |
| |
| 贷款金额： |
$7,055,300.00 |
全期供款共： |
$11,318,743.82 |
| 每月供款额： |
$37,729.15 (4.125厘息计供300期) |
全期利息共： |
$4,263,443.82 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$14,039.50 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$100,790.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$377,900.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$87,000.65 |
$61,807.34 |
$48,248.48 |
$42,225.58 |
$32,446.92 |
$26,589.48 |
$22,692.63 |
| 1.500 |
$88,530.82 |
$63,350.60 |
$49,807.24 |
$43,795.28 |
$34,045.03 |
$28,216.71 |
$24,349.27 |
| 2.000 |
$90,078.08 |
$64,918.25 |
$51,397.65 |
$45,401.47 |
$35,691.59 |
$29,904.20 |
$26,077.76 |
| 2.500 |
$91,642.42 |
$66,510.24 |
$53,019.62 |
$47,043.98 |
$37,386.24 |
$31,651.26 |
$27,876.96 |
| 3.000 |
$93,223.80 |
$68,126.50 |
$54,673.00 |
$48,722.61 |
$39,128.52 |
$33,457.03 |
$29,745.43 |
| 3.500 |
$94,822.18 |
$69,766.95 |
$56,357.63 |
$50,437.11 |
$40,917.90 |
$35,320.49 |
$31,681.45 |
| 4.000 |
$96,437.53 |
$71,431.48 |
$58,073.31 |
$52,187.20 |
$42,753.73 |
$37,240.47 |
$33,683.08 |
| 4.125 |
$96,844.01 |
$71,851.37 |
$58,507.06 |
$52,630.25 |
$43,219.87 |
|
$34,193.49 |
| 4.500 |
$98,069.81 |
$73,120.01 |
$59,819.84 |
$53,972.57 |
$44,635.31 |
$39,215.65 |
$35,748.17 |
| 5.000 |
$99,718.97 |
$74,832.40 |
$61,596.98 |
$55,792.86 |
$46,561.86 |
$41,244.58 |
$37,874.38 |
| 5.500 |
$101,384.96 |
$76,568.54 |
$63,404.47 |
$57,647.69 |
$48,532.51 |
$43,325.71 |
$40,059.22 |
| 6.000 |
$103,067.73 |
$78,328.29 |
$65,242.01 |
$59,536.63 |
$50,546.36 |
$45,457.40 |
$42,300.09 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
