楼价: |
$9,999,000.00 |
|
|
首期: |
$2,999,700.00 |
| |
贷款金额: |
$6,999,300.00 |
全期供款共: |
$11,228,903.61 |
每月供款额: |
$37,429.68 (4.125厘息计供300期) |
全期利息共: |
$4,229,603.61 |
律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
买卖合约: |
$2,500.00 |
转名契: |
$210.00 |
转名契*: |
$13,999.50 |
楼契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
经纪佣金: |
$99,990.00 |
注册费: |
$300.00 |
按揭保险费: |
-- |
查册费: |
$30.00 |
|
印花税#: |
$369,900.00 |
* 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$86,310.10 |
$61,316.75 |
$47,865.52 |
$41,890.43 |
$32,189.38 |
$26,378.43 |
$22,512.51 |
1.500 |
$87,828.12 |
$62,847.76 |
$49,411.90 |
$43,447.67 |
$33,774.80 |
$27,992.74 |
$24,156.00 |
2.000 |
$89,363.11 |
$64,402.98 |
$50,989.70 |
$45,041.10 |
$35,408.29 |
$29,666.84 |
$25,870.78 |
2.500 |
$90,915.03 |
$65,982.33 |
$52,598.79 |
$46,670.58 |
$37,089.49 |
$31,400.03 |
$27,655.70 |
3.000 |
$92,483.85 |
$67,585.76 |
$54,239.05 |
$48,335.88 |
$38,817.95 |
$33,191.47 |
$29,509.33 |
3.500 |
$94,069.55 |
$69,213.19 |
$55,910.30 |
$50,036.77 |
$40,593.12 |
$35,040.15 |
$31,429.98 |
4.000 |
$95,672.08 |
$70,864.51 |
$57,612.37 |
$51,772.98 |
$42,414.38 |
$36,944.88 |
$33,415.73 |
4.125 |
$96,075.33 |
$71,281.06 |
$58,042.68 |
$52,212.51 |
$42,876.82 |
|
$33,922.09 |
4.500 |
$97,291.40 |
$72,539.63 |
$59,345.04 |
$53,544.18 |
$44,281.03 |
$38,904.38 |
$35,464.42 |
5.000 |
$98,927.47 |
$74,238.44 |
$61,108.07 |
$55,350.02 |
$46,192.28 |
$40,917.21 |
$37,573.76 |
5.500 |
$100,580.24 |
$75,960.80 |
$62,901.21 |
$57,190.12 |
$48,147.30 |
$42,981.83 |
$39,741.26 |
6.000 |
$102,249.66 |
$77,706.58 |
$64,724.17 |
$59,064.07 |
$50,145.16 |
$45,096.59 |
$41,964.34 |
|
免责声明:
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考,其准确性不被保证。 |
|