| 楼价： |
$9,975,000.00 |
|
|
| 首期： |
$2,992,500.00 |
| |
| 贷款金额： |
$6,982,500.00 |
全期供款共： |
$11,201,951.55 |
| 每月供款额： |
$37,339.84 (4.125厘息计供300期) |
全期利息共： |
$4,219,451.55 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,500.00 |
转名契： |
$210.00 |
| 转名契*： |
$13,987.50 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$99,750.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$367,500.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$86,102.93 |
$61,169.58 |
$47,750.63 |
$41,789.88 |
$32,112.12 |
$26,315.12 |
$22,458.48 |
| 1.500 |
$87,617.31 |
$62,696.91 |
$49,293.30 |
$43,343.38 |
$33,693.73 |
$27,925.55 |
$24,098.02 |
| 2.000 |
$89,148.62 |
$64,248.39 |
$50,867.31 |
$44,933.00 |
$35,323.30 |
$29,595.63 |
$25,808.68 |
| 2.500 |
$90,696.81 |
$65,823.96 |
$52,472.54 |
$46,558.56 |
$37,000.47 |
$31,324.66 |
$27,589.32 |
| 3.000 |
$92,261.87 |
$67,423.54 |
$54,108.86 |
$48,219.86 |
$38,724.78 |
$33,111.80 |
$29,438.50 |
| 3.500 |
$93,843.76 |
$69,047.06 |
$55,776.10 |
$49,916.67 |
$40,495.69 |
$34,956.04 |
$31,354.55 |
| 4.000 |
$95,442.44 |
$70,694.42 |
$57,474.09 |
$51,648.71 |
$42,312.58 |
$36,856.21 |
$33,335.52 |
| 4.125 |
$95,844.73 |
$71,109.97 |
$57,903.36 |
$52,087.19 |
$42,773.90 |
|
$33,840.67 |
| 4.500 |
$97,057.88 |
$72,365.52 |
$59,202.59 |
$53,415.66 |
$44,174.74 |
$38,811.00 |
$35,379.30 |
| 5.000 |
$98,690.02 |
$74,060.25 |
$60,961.39 |
$55,217.16 |
$46,081.41 |
$40,819.00 |
$37,483.57 |
| 5.500 |
$100,338.82 |
$75,778.47 |
$62,750.23 |
$57,052.85 |
$48,031.73 |
$42,878.66 |
$39,645.87 |
| 6.000 |
$102,004.23 |
$77,520.07 |
$64,568.81 |
$58,922.30 |
$50,024.80 |
$44,988.35 |
$41,863.62 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
