| 楼价： |
$9,540,000.00 |
|
|
| 首期： |
$2,862,000.00 |
| |
| 贷款金额： |
$6,678,000.00 |
全期供款共： |
$10,713,445.39 |
| 每月供款额： |
$35,711.48 (4.125厘息计供300期) |
全期利息共： |
$4,035,445.39 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,500.00 |
转名契： |
$210.00 |
| 转名契*： |
$13,770.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$95,400.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$324,000.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$82,348.07 |
$58,502.03 |
$45,668.27 |
$39,967.46 |
$30,711.74 |
$25,167.54 |
$21,479.09 |
| 1.500 |
$83,796.41 |
$59,962.76 |
$47,143.67 |
$41,453.22 |
$32,224.38 |
$26,707.75 |
$23,047.13 |
| 2.000 |
$85,260.93 |
$61,446.58 |
$48,649.03 |
$42,973.51 |
$33,782.89 |
$28,304.99 |
$24,683.19 |
| 2.500 |
$86,741.61 |
$62,953.44 |
$50,184.26 |
$44,528.18 |
$35,386.92 |
$29,958.63 |
$26,386.17 |
| 3.000 |
$88,238.42 |
$64,483.27 |
$51,749.22 |
$46,117.04 |
$37,036.03 |
$31,667.83 |
$28,154.72 |
| 3.500 |
$89,751.32 |
$66,035.98 |
$53,343.76 |
$47,739.86 |
$38,729.71 |
$33,431.64 |
$29,987.20 |
| 4.000 |
$91,280.29 |
$67,611.50 |
$54,967.70 |
$49,396.36 |
$40,467.37 |
$35,248.94 |
$31,881.79 |
| 4.125 |
$91,665.04 |
$68,008.94 |
$55,378.25 |
$49,815.72 |
$40,908.57 |
|
$32,364.91 |
| 4.500 |
$92,825.28 |
$69,209.73 |
$56,620.83 |
$51,086.25 |
$42,248.33 |
$37,118.49 |
$33,836.44 |
| 5.000 |
$94,386.24 |
$70,830.55 |
$58,302.93 |
$52,809.20 |
$44,071.84 |
$39,038.92 |
$35,848.95 |
| 5.500 |
$95,963.14 |
$72,473.85 |
$60,013.75 |
$54,564.83 |
$45,937.11 |
$41,008.76 |
$37,916.95 |
| 6.000 |
$97,555.93 |
$74,139.49 |
$61,753.03 |
$56,352.76 |
$47,843.27 |
$43,026.45 |
$40,037.98 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
