| 楼价： |
$88,000,000.00 |
|
|
| 首期： |
$26,400,000.00 |
| |
| 贷款金额： |
$61,600,000.00 |
全期供款共： |
$98,824,234.20 |
| 每月供款额： |
$329,414.11 (4.125厘息计供300期) |
全期利息共： |
$37,224,234.20 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$53,000.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$880,000.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$3,740,000.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$759,604.81 |
$539,641.39 |
$421,258.69 |
$368,672.62 |
$283,294.89 |
$232,153.43 |
$198,129.94 |
| 1.500 |
$772,964.78 |
$553,115.64 |
$434,868.22 |
$382,377.70 |
$297,247.97 |
$246,360.78 |
$212,594.05 |
| 2.000 |
$786,474.00 |
$566,802.88 |
$448,754.19 |
$396,401.36 |
$311,624.13 |
$261,094.27 |
$227,685.60 |
| 2.500 |
$800,132.25 |
$580,702.59 |
$462,915.64 |
$410,742.15 |
$326,420.18 |
$276,347.91 |
$243,394.47 |
| 3.000 |
$813,939.28 |
$594,814.19 |
$477,351.34 |
$425,398.29 |
$341,632.12 |
$292,114.17 |
$259,708.08 |
| 3.500 |
$827,894.80 |
$609,136.94 |
$492,059.86 |
$440,367.65 |
$357,255.19 |
$308,384.12 |
$276,611.53 |
| 4.000 |
$841,998.47 |
$623,670.05 |
$507,039.55 |
$455,647.76 |
$373,283.88 |
$325,147.49 |
$294,087.82 |
| 4.125 |
$845,547.50 |
$627,336.09 |
$510,826.63 |
$459,516.03 |
$377,353.73 |
|
$298,544.24 |
| 4.500 |
$856,249.94 |
$638,412.60 |
$522,288.55 |
$471,235.87 |
$389,712.02 |
$342,392.81 |
$312,118.15 |
| 5.000 |
$870,648.80 |
$653,363.57 |
$537,804.78 |
$487,128.87 |
$406,532.74 |
$360,107.47 |
$330,682.12 |
| 5.500 |
$885,194.63 |
$668,521.87 |
$553,585.96 |
$503,323.41 |
$423,738.58 |
$378,277.90 |
$349,758.02 |
| 6.000 |
$899,886.96 |
$683,886.29 |
$569,629.64 |
$519,815.81 |
$441,321.53 |
$396,889.66 |
$369,323.12 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
