| 楼价： |
$8,734,000.00 |
|
|
| 首期： |
$2,620,200.00 |
| |
| 贷款金额： |
$6,113,800.00 |
全期供款共： |
$9,808,305.24 |
| 每月供款额： |
$32,694.35 (4.125厘息计供300期) |
全期利息共： |
$3,694,505.24 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,500.00 |
转名契： |
$210.00 |
| 转名契*： |
$13,367.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$87,340.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$262,020.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$75,390.78 |
$53,559.41 |
$41,809.93 |
$36,590.76 |
$28,117.02 |
$23,041.23 |
$19,664.40 |
| 1.500 |
$76,716.75 |
$54,896.73 |
$43,160.67 |
$37,950.99 |
$29,501.86 |
$24,451.31 |
$21,099.96 |
| 2.000 |
$78,057.54 |
$56,255.19 |
$44,538.85 |
$39,342.83 |
$30,928.70 |
$25,913.61 |
$22,597.80 |
| 2.500 |
$79,413.13 |
$57,634.73 |
$45,944.38 |
$40,766.16 |
$32,397.20 |
$27,427.53 |
$24,156.90 |
| 3.000 |
$80,783.47 |
$59,035.31 |
$47,377.12 |
$42,220.78 |
$33,906.99 |
$28,992.33 |
$25,776.03 |
| 3.500 |
$82,168.56 |
$60,456.84 |
$48,836.94 |
$43,706.49 |
$35,457.58 |
$30,607.12 |
$27,453.69 |
| 4.000 |
$83,568.35 |
$61,899.25 |
$50,323.68 |
$45,223.04 |
$37,048.43 |
$32,270.89 |
$29,188.22 |
| 4.125 |
$83,920.59 |
$62,263.11 |
$50,699.54 |
$45,606.97 |
$37,452.36 |
|
$29,630.52 |
| 4.500 |
$84,982.81 |
$63,362.45 |
$51,837.14 |
$46,770.16 |
$38,678.92 |
$33,982.49 |
$30,977.73 |
| 5.000 |
$86,411.89 |
$64,846.33 |
$53,377.12 |
$48,347.54 |
$40,348.37 |
$35,740.67 |
$32,820.20 |
| 5.500 |
$87,855.57 |
$66,350.80 |
$54,943.41 |
$49,954.85 |
$42,056.05 |
$37,544.08 |
$34,713.48 |
| 6.000 |
$89,313.78 |
$67,875.71 |
$56,535.74 |
$51,591.72 |
$43,801.16 |
$39,391.30 |
$36,655.32 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
