楼价: |
$8,660,000.00 |
|
|
首期: |
$2,598,000.00 |
| |
贷款金额: |
$6,062,000.00 |
全期供款共: |
$9,725,203.05 |
每月供款额: |
$32,417.34 (4.125厘息计供300期) |
全期利息共: |
$3,663,203.05 |
律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
买卖合约: |
$2,500.00 |
转名契: |
$210.00 |
转名契*: |
$13,330.00 |
楼契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
经纪佣金: |
$86,600.00 |
注册费: |
$300.00 |
按揭保险费: |
-- |
查册费: |
$30.00 |
|
印花税#: |
$259,800.00 |
* 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$74,752.02 |
$53,105.62 |
$41,455.68 |
$36,280.74 |
$27,878.79 |
$22,846.01 |
$19,497.79 |
1.500 |
$76,066.76 |
$54,431.61 |
$42,794.99 |
$37,629.44 |
$29,251.90 |
$24,244.14 |
$20,921.19 |
2.000 |
$77,396.19 |
$55,778.56 |
$44,161.49 |
$39,009.50 |
$30,666.65 |
$25,694.05 |
$22,406.33 |
2.500 |
$78,740.29 |
$57,146.41 |
$45,555.11 |
$40,420.76 |
$32,122.71 |
$27,195.15 |
$23,952.23 |
3.000 |
$80,099.02 |
$58,535.12 |
$46,975.71 |
$41,863.06 |
$33,619.71 |
$28,746.69 |
$25,557.64 |
3.500 |
$81,472.37 |
$59,944.61 |
$48,423.16 |
$43,336.18 |
$35,157.16 |
$30,347.80 |
$27,221.09 |
4.000 |
$82,860.30 |
$61,374.80 |
$49,897.30 |
$44,839.88 |
$36,734.53 |
$31,997.47 |
$28,940.92 |
4.125 |
$83,209.56 |
$61,735.57 |
$50,269.98 |
$45,220.55 |
$37,135.04 |
|
$29,379.47 |
4.500 |
$84,262.78 |
$62,825.60 |
$51,397.94 |
$46,373.89 |
$38,351.21 |
$33,694.56 |
$30,715.26 |
5.000 |
$85,679.76 |
$64,296.92 |
$52,924.88 |
$47,937.91 |
$40,006.52 |
$35,437.85 |
$32,542.13 |
5.500 |
$87,111.20 |
$65,788.63 |
$54,477.89 |
$49,531.60 |
$41,699.73 |
$37,225.98 |
$34,419.37 |
6.000 |
$88,557.06 |
$67,300.63 |
$56,056.74 |
$51,154.60 |
$43,430.05 |
$39,057.55 |
$36,344.75 |
|
免责声明:
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考,其准确性不被保证。 |
|