| 楼价： |
$8,650,000.00 |
|
|
| 首期： |
$2,595,000.00 |
| |
| 贷款金额： |
$6,055,000.00 |
全期供款共： |
$9,713,973.02 |
| 每月供款额： |
$32,379.91 (4.125厘息计供300期) |
全期利息共： |
$3,658,973.02 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,500.00 |
转名契： |
$210.00 |
| 转名契*： |
$13,325.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$86,500.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$259,500.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$74,665.70 |
$53,044.30 |
$41,407.81 |
$36,238.84 |
$27,846.60 |
$22,819.63 |
$19,475.27 |
| 1.500 |
$75,978.92 |
$54,368.75 |
$42,745.57 |
$37,585.99 |
$29,218.12 |
$24,216.14 |
$20,897.03 |
| 2.000 |
$77,306.82 |
$55,714.15 |
$44,110.50 |
$38,964.45 |
$30,631.24 |
$25,664.38 |
$22,380.46 |
| 2.500 |
$78,649.36 |
$57,080.43 |
$45,502.50 |
$40,374.09 |
$32,085.62 |
$27,163.74 |
$23,924.57 |
| 3.000 |
$80,006.53 |
$58,467.53 |
$46,921.47 |
$41,814.72 |
$33,580.88 |
$28,713.50 |
$25,528.12 |
| 3.500 |
$81,378.30 |
$59,875.39 |
$48,367.25 |
$43,286.14 |
$35,116.56 |
$30,312.76 |
$27,189.66 |
| 4.000 |
$82,764.62 |
$61,303.93 |
$49,839.68 |
$44,788.10 |
$36,692.11 |
$31,960.52 |
$28,907.50 |
| 4.125 |
$83,113.48 |
$61,664.29 |
$50,211.94 |
$45,168.34 |
$37,092.16 |
|
$29,345.54 |
| 4.500 |
$84,165.48 |
$62,753.06 |
$51,338.59 |
$46,320.34 |
$38,306.92 |
$33,655.66 |
$30,679.80 |
| 5.000 |
$85,580.82 |
$64,222.67 |
$52,863.76 |
$47,882.55 |
$39,960.32 |
$35,396.93 |
$32,504.55 |
| 5.500 |
$87,010.61 |
$65,712.66 |
$54,414.98 |
$49,474.40 |
$41,651.58 |
$37,183.00 |
$34,379.62 |
| 6.000 |
$88,454.80 |
$67,222.91 |
$55,992.00 |
$51,095.53 |
$43,379.90 |
$39,012.45 |
$36,302.78 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
