楼价: |
$8,350,000.00 |
|
|
首期: |
$2,505,000.00 |
| |
贷款金额: |
$5,845,000.00 |
全期供款共: |
$9,377,072.22 |
每月供款额: |
$31,256.91 (4.125厘息计供300期) |
全期利息共: |
$3,532,072.22 |
律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
买卖合约: |
$2,500.00 |
转名契: |
$210.00 |
转名契*: |
$13,175.00 |
楼契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
经纪佣金: |
$83,500.00 |
注册费: |
$300.00 |
按揭保险费: |
-- |
查册费: |
$30.00 |
|
印花税#: |
$250,500.00 |
* 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$72,076.14 |
$51,204.61 |
$39,971.71 |
$34,982.00 |
$26,880.82 |
$22,028.19 |
$18,799.83 |
1.500 |
$73,343.82 |
$52,483.13 |
$41,263.06 |
$36,282.43 |
$28,204.78 |
$23,376.28 |
$20,172.28 |
2.000 |
$74,625.66 |
$53,781.86 |
$42,580.65 |
$37,613.08 |
$29,568.88 |
$24,774.29 |
$21,604.26 |
2.500 |
$75,921.64 |
$55,100.76 |
$43,924.38 |
$38,973.83 |
$30,972.82 |
$26,221.65 |
$23,094.82 |
3.000 |
$77,231.74 |
$56,439.76 |
$45,294.13 |
$40,364.50 |
$32,416.23 |
$27,717.65 |
$24,642.76 |
3.500 |
$78,555.93 |
$57,798.79 |
$46,689.77 |
$41,784.88 |
$33,898.65 |
$29,261.45 |
$26,246.66 |
4.000 |
$79,894.17 |
$59,177.78 |
$48,111.14 |
$43,234.76 |
$35,419.55 |
$30,852.06 |
$27,904.92 |
4.125 |
$80,230.93 |
$59,525.64 |
$48,470.48 |
$43,601.81 |
$35,805.72 |
|
$28,327.78 |
4.500 |
$81,246.44 |
$60,576.65 |
$49,558.06 |
$44,713.86 |
$36,978.36 |
$32,488.41 |
$29,615.76 |
5.000 |
$82,612.70 |
$61,995.29 |
$51,030.34 |
$46,221.89 |
$38,574.41 |
$34,169.29 |
$31,377.22 |
5.500 |
$83,992.90 |
$63,433.61 |
$52,527.76 |
$47,758.53 |
$40,207.01 |
$35,893.41 |
$33,187.27 |
6.000 |
$85,387.00 |
$64,891.48 |
$54,050.09 |
$49,323.43 |
$41,875.40 |
$37,659.42 |
$35,043.73 |
|
免责声明:
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考,其准确性不被保证。 |
|