| 楼价： |
$80,000,000.00 |
|
|
| 首期： |
$24,000,000.00 |
| |
| 贷款金额： |
$56,000,000.00 |
全期供款共： |
$89,840,212.91 |
| 每月供款额： |
$299,467.38 (4.125厘息计供300期) |
全期利息共： |
$33,840,212.91 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$49,000.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$800,000.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$3,400,000.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$690,549.83 |
$490,583.08 |
$382,962.45 |
$335,156.93 |
$257,540.81 |
$211,048.57 |
$180,118.13 |
| 1.500 |
$702,695.25 |
$502,832.40 |
$395,334.74 |
$347,616.09 |
$270,225.43 |
$223,964.34 |
$193,267.32 |
| 2.000 |
$714,976.36 |
$515,275.34 |
$407,958.36 |
$360,364.87 |
$283,294.67 |
$237,358.43 |
$206,986.90 |
| 2.500 |
$727,392.96 |
$527,911.45 |
$420,832.40 |
$373,401.96 |
$296,745.62 |
$251,225.37 |
$221,267.70 |
| 3.000 |
$739,944.80 |
$540,740.17 |
$433,955.76 |
$386,725.72 |
$310,574.65 |
$265,558.34 |
$236,098.26 |
| 3.500 |
$752,631.64 |
$553,760.86 |
$447,327.15 |
$400,334.22 |
$324,777.44 |
$280,349.20 |
$251,465.03 |
| 4.000 |
$765,453.15 |
$566,972.77 |
$460,945.05 |
$414,225.24 |
$339,348.98 |
$295,588.63 |
$267,352.57 |
| 4.125 |
$768,679.54 |
$570,305.54 |
$464,387.85 |
$417,741.85 |
$343,048.84 |
|
$271,403.85 |
| 4.500 |
$778,409.03 |
$580,375.09 |
$474,807.77 |
$428,396.24 |
$354,283.65 |
$311,266.19 |
$283,743.77 |
| 5.000 |
$791,498.91 |
$593,966.89 |
$488,913.43 |
$442,844.43 |
$369,575.21 |
$327,370.42 |
$300,620.11 |
| 5.500 |
$804,722.39 |
$607,747.16 |
$503,259.97 |
$457,566.73 |
$385,216.89 |
$343,889.00 |
$317,961.84 |
| 6.000 |
$818,079.05 |
$621,714.81 |
$517,845.13 |
$472,559.82 |
$401,201.39 |
$360,808.78 |
$335,748.29 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
