| 楼价： |
$76,210,000.00 |
|
|
| 首期： |
$22,863,000.00 |
| |
| 贷款金额： |
$53,347,000.00 |
全期供款共： |
$85,584,032.82 |
| 每月供款额： |
$285,280.11 (4.125厘息计供300期) |
全期利息共： |
$32,237,032.82 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$47,105.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$762,100.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$3,238,925.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$657,835.03 |
$467,341.71 |
$364,819.60 |
$319,278.87 |
$245,339.82 |
$201,050.15 |
$171,585.03 |
| 1.500 |
$669,405.06 |
$479,010.71 |
$376,605.76 |
$331,147.78 |
$257,423.50 |
$213,354.03 |
$184,111.28 |
| 2.000 |
$681,104.36 |
$490,864.17 |
$388,631.33 |
$343,292.59 |
$269,873.58 |
$226,113.57 |
$197,180.90 |
| 2.500 |
$692,932.72 |
$502,901.64 |
$400,895.46 |
$355,712.04 |
$282,687.30 |
$239,323.57 |
$210,785.15 |
| 3.000 |
$704,889.92 |
$515,122.60 |
$413,397.11 |
$368,404.59 |
$295,861.18 |
$252,977.51 |
$224,913.10 |
| 3.500 |
$716,975.71 |
$527,526.44 |
$426,135.02 |
$381,368.39 |
$309,391.11 |
$267,067.66 |
$239,551.87 |
| 4.000 |
$729,189.81 |
$540,112.44 |
$439,107.78 |
$394,601.32 |
$323,272.33 |
$281,585.12 |
$254,686.74 |
| 4.125 |
$732,263.35 |
$543,287.31 |
$442,387.47 |
$397,951.33 |
$326,796.90 |
|
$258,546.09 |
| 4.500 |
$741,531.90 |
$552,879.82 |
$452,313.75 |
$408,100.97 |
$337,499.46 |
$296,519.95 |
$270,301.41 |
| 5.000 |
$754,001.65 |
$565,827.70 |
$465,751.16 |
$421,864.68 |
$352,066.59 |
$311,861.25 |
$286,378.23 |
| 5.500 |
$766,598.67 |
$578,955.14 |
$479,418.03 |
$435,889.51 |
$366,967.24 |
$327,597.25 |
$302,898.40 |
| 6.000 |
$779,322.56 |
$592,261.07 |
$493,312.22 |
$450,172.30 |
$382,194.48 |
$343,715.47 |
$319,842.22 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
