| 楼价： |
$7,550,000.00 |
|
|
| 首期： |
$2,265,000.00 |
| |
| 贷款金额： |
$5,285,000.00 |
全期供款共： |
$8,478,670.09 |
| 每月供款额： |
$28,262.23 (4.125厘息计供300期) |
全期利息共： |
$3,193,670.09 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,500.00 |
转名契： |
$210.00 |
| 转名契*： |
$12,775.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$75,500.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$226,500.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$65,170.64 |
$46,298.78 |
$36,142.08 |
$31,630.44 |
$24,305.41 |
$19,917.71 |
$16,998.65 |
| 1.500 |
$66,316.86 |
$47,454.81 |
$37,309.72 |
$32,806.27 |
$25,502.52 |
$21,136.63 |
$18,239.60 |
| 2.000 |
$67,475.89 |
$48,629.11 |
$38,501.07 |
$34,009.43 |
$26,735.93 |
$22,400.70 |
$19,534.39 |
| 2.500 |
$68,647.71 |
$49,821.64 |
$39,716.06 |
$35,239.81 |
$28,005.37 |
$23,709.39 |
$20,882.14 |
| 3.000 |
$69,832.29 |
$51,032.35 |
$40,954.58 |
$36,497.24 |
$29,310.48 |
$25,062.07 |
$22,281.77 |
| 3.500 |
$71,029.61 |
$52,261.18 |
$42,216.50 |
$37,781.54 |
$30,650.87 |
$26,457.96 |
$23,732.01 |
| 4.000 |
$72,239.64 |
$53,508.06 |
$43,501.69 |
$39,092.51 |
$32,026.06 |
$27,896.18 |
$25,231.40 |
| 4.125 |
$72,544.13 |
$53,822.59 |
$43,826.60 |
$39,424.39 |
$32,375.23 |
|
$25,613.74 |
| 4.500 |
$73,462.35 |
$54,772.90 |
$44,809.98 |
$40,429.90 |
$33,435.52 |
$29,375.75 |
$26,778.32 |
| 5.000 |
$74,697.71 |
$56,055.62 |
$46,141.21 |
$41,793.44 |
$34,878.66 |
$30,895.58 |
$28,371.02 |
| 5.500 |
$75,945.68 |
$57,356.14 |
$47,495.16 |
$43,182.86 |
$36,354.84 |
$32,454.52 |
$30,007.65 |
| 6.000 |
$77,206.21 |
$58,674.34 |
$48,871.63 |
$44,597.83 |
$37,863.38 |
$34,051.33 |
$31,686.25 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
