| 楼价： |
$7,060,000.00 |
|
|
| 首期： |
$2,118,000.00 |
| |
| 贷款金额： |
$4,942,000.00 |
全期供款共： |
$7,928,398.79 |
| 每月供款额： |
$26,428.00 (4.125厘息计供300期) |
全期利息共： |
$2,986,398.79 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,500.00 |
转名契： |
$210.00 |
| 转名契*： |
$12,530.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$70,600.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$211,800.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$60,941.02 |
$43,293.96 |
$33,796.44 |
$29,577.60 |
$22,727.98 |
$18,625.04 |
$15,895.43 |
| 1.500 |
$62,012.86 |
$44,374.96 |
$34,888.29 |
$30,677.12 |
$23,847.39 |
$19,764.85 |
$17,055.84 |
| 2.000 |
$63,096.66 |
$45,473.05 |
$36,002.33 |
$31,802.20 |
$25,000.75 |
$20,946.88 |
$18,266.59 |
| 2.500 |
$64,192.43 |
$46,588.19 |
$37,138.46 |
$32,952.72 |
$26,187.80 |
$22,170.64 |
$19,526.87 |
| 3.000 |
$65,300.13 |
$47,720.32 |
$38,296.60 |
$34,128.54 |
$27,408.21 |
$23,435.52 |
$20,835.67 |
| 3.500 |
$66,419.74 |
$48,869.40 |
$39,476.62 |
$35,329.50 |
$28,661.61 |
$24,740.82 |
$22,191.79 |
| 4.000 |
$67,551.24 |
$50,035.35 |
$40,678.40 |
$36,555.38 |
$29,947.55 |
$26,085.70 |
$23,593.86 |
| 4.125 |
$67,835.97 |
$50,329.46 |
$40,982.23 |
$36,865.72 |
$30,274.06 |
|
$23,951.39 |
| 4.500 |
$68,694.60 |
$51,218.10 |
$41,901.79 |
$37,805.97 |
$31,265.53 |
$27,469.24 |
$25,040.39 |
| 5.000 |
$69,849.78 |
$52,417.58 |
$43,146.61 |
$39,081.02 |
$32,615.01 |
$28,890.44 |
$26,529.72 |
| 5.500 |
$71,016.75 |
$53,633.69 |
$44,412.69 |
$40,380.26 |
$33,995.39 |
$30,348.20 |
$28,060.13 |
| 6.000 |
$72,195.48 |
$54,866.33 |
$45,699.83 |
$41,703.40 |
$35,406.02 |
$31,841.38 |
$29,629.79 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
