| 楼价： |
$7,050,000.00 |
|
|
| 首期： |
$2,115,000.00 |
| |
| 贷款金额： |
$4,935,000.00 |
全期供款共： |
$7,917,168.76 |
| 每月供款额： |
$26,390.56 (4.125厘息计供300期) |
全期利息共： |
$2,982,168.76 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,500.00 |
转名契： |
$210.00 |
| 转名契*： |
$12,525.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$70,500.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$211,500.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$60,854.70 |
$43,232.63 |
$33,748.57 |
$29,535.70 |
$22,695.78 |
$18,598.66 |
$15,872.91 |
| 1.500 |
$61,925.02 |
$44,312.11 |
$34,838.87 |
$30,633.67 |
$23,813.62 |
$19,736.86 |
$17,031.68 |
| 2.000 |
$63,007.29 |
$45,408.64 |
$35,951.33 |
$31,757.15 |
$24,965.34 |
$20,917.21 |
$18,240.72 |
| 2.500 |
$64,101.50 |
$46,522.20 |
$37,085.86 |
$32,906.05 |
$26,150.71 |
$22,139.24 |
$19,499.22 |
| 3.000 |
$65,207.64 |
$47,652.73 |
$38,242.35 |
$34,080.20 |
$27,369.39 |
$23,402.33 |
$20,806.16 |
| 3.500 |
$66,325.66 |
$48,800.18 |
$39,420.70 |
$35,279.45 |
$28,621.01 |
$24,705.77 |
$22,160.36 |
| 4.000 |
$67,455.56 |
$49,964.48 |
$40,620.78 |
$36,503.60 |
$29,905.13 |
$26,048.75 |
$23,560.44 |
| 4.125 |
$67,739.88 |
$50,258.18 |
$40,924.18 |
$36,813.50 |
$30,231.18 |
|
$23,917.46 |
| 4.500 |
$68,597.30 |
$51,145.55 |
$41,842.43 |
$37,752.42 |
$31,221.25 |
$27,430.33 |
$25,004.92 |
| 5.000 |
$69,750.84 |
$52,343.33 |
$43,085.50 |
$39,025.67 |
$32,568.82 |
$28,849.52 |
$26,492.15 |
| 5.500 |
$70,916.16 |
$53,557.72 |
$44,349.78 |
$40,323.07 |
$33,947.24 |
$30,305.22 |
$28,020.39 |
| 6.000 |
$72,093.22 |
$54,788.62 |
$45,635.10 |
$41,644.33 |
$35,355.87 |
$31,796.27 |
$29,587.82 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
