| 楼价： |
$69,600,000.00 |
|
|
| 首期： |
$20,880,000.00 |
| |
| 贷款金额： |
$48,720,000.00 |
全期供款共： |
$78,160,985.23 |
| 每月供款额： |
$260,536.62 (4.125厘息计供300期) |
全期利息共： |
$29,440,985.23 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$43,800.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$696,000.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$2,958,000.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$600,778.35 |
$426,807.28 |
$333,177.33 |
$291,586.53 |
$224,060.51 |
$183,612.26 |
$156,702.77 |
| 1.500 |
$611,344.87 |
$437,464.19 |
$343,941.23 |
$302,426.00 |
$235,096.12 |
$194,848.98 |
$168,142.57 |
| 2.000 |
$622,029.44 |
$448,289.55 |
$354,923.77 |
$313,517.44 |
$246,466.36 |
$206,501.83 |
$180,078.61 |
| 2.500 |
$632,831.87 |
$459,282.96 |
$366,124.19 |
$324,859.70 |
$258,168.69 |
$218,566.07 |
$192,502.90 |
| 3.000 |
$643,751.98 |
$470,443.95 |
$377,541.51 |
$336,451.38 |
$270,199.95 |
$231,035.75 |
$205,405.49 |
| 3.500 |
$654,789.52 |
$481,771.95 |
$389,174.62 |
$348,290.77 |
$282,556.37 |
$243,903.80 |
$218,774.57 |
| 4.000 |
$665,944.24 |
$493,266.31 |
$401,022.19 |
$360,375.96 |
$295,233.62 |
$257,162.11 |
$232,596.73 |
| 4.125 |
$668,751.20 |
$496,165.82 |
$404,017.43 |
$363,435.41 |
$298,452.49 |
|
$236,121.35 |
| 4.500 |
$677,215.86 |
$504,926.33 |
$413,082.76 |
$372,704.73 |
$308,226.78 |
$270,801.58 |
$246,857.08 |
| 5.000 |
$688,604.05 |
$516,751.19 |
$425,354.69 |
$385,274.65 |
$321,530.44 |
$284,812.27 |
$261,539.49 |
| 5.500 |
$700,108.48 |
$528,740.03 |
$437,836.17 |
$398,083.06 |
$335,138.70 |
$299,183.43 |
$276,626.80 |
| 6.000 |
$711,728.77 |
$540,891.89 |
$450,525.26 |
$411,127.05 |
$349,045.21 |
$313,903.64 |
$292,101.02 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
