| 楼价： |
$6,870,000.00 |
|
|
| 首期： |
$2,061,000.00 |
| |
| 贷款金额： |
$4,809,000.00 |
全期供款共： |
$7,715,028.28 |
| 每月供款额： |
$25,716.76 (4.125厘息计供300期) |
全期利息共： |
$2,906,028.28 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,500.00 |
转名契： |
$210.00 |
| 转名契*： |
$12,435.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$68,700.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$206,100.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$59,300.97 |
$42,128.82 |
$32,886.90 |
$28,781.60 |
$22,116.32 |
$18,123.80 |
$15,467.64 |
| 1.500 |
$60,343.95 |
$43,180.73 |
$33,949.37 |
$29,851.53 |
$23,205.61 |
$19,232.94 |
$16,596.83 |
| 2.000 |
$61,398.60 |
$44,249.27 |
$35,033.42 |
$30,946.33 |
$24,327.93 |
$20,383.16 |
$17,775.00 |
| 2.500 |
$62,464.87 |
$45,334.40 |
$36,138.98 |
$32,065.89 |
$25,483.03 |
$21,573.98 |
$19,001.36 |
| 3.000 |
$63,542.76 |
$46,436.06 |
$37,265.95 |
$33,210.07 |
$26,670.60 |
$22,804.82 |
$20,274.94 |
| 3.500 |
$64,632.24 |
$47,554.21 |
$38,414.22 |
$34,378.70 |
$27,890.26 |
$24,074.99 |
$21,594.56 |
| 4.000 |
$65,733.29 |
$48,688.79 |
$39,583.66 |
$35,571.59 |
$29,141.59 |
$25,383.67 |
$22,958.90 |
| 4.125 |
$66,010.36 |
$48,974.99 |
$39,879.31 |
$35,873.58 |
$29,459.32 |
|
$23,306.81 |
| 4.500 |
$66,845.88 |
$49,839.71 |
$40,774.12 |
$36,788.53 |
$30,424.11 |
$26,729.98 |
$24,366.50 |
| 5.000 |
$67,969.97 |
$51,006.91 |
$41,985.44 |
$38,029.27 |
$31,737.27 |
$28,112.94 |
$25,815.75 |
| 5.500 |
$69,105.54 |
$52,190.29 |
$43,217.45 |
$39,293.54 |
$33,080.50 |
$29,531.47 |
$27,304.97 |
| 6.000 |
$70,252.54 |
$53,389.76 |
$44,469.95 |
$40,581.07 |
$34,453.17 |
$30,984.45 |
$28,832.38 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
